| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fee | 3,500 | 0 | 0 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple iMac | 2011-12-01 | 1,199 | 33 | 91 | 3.0000 | 400 | |||
| Printer | 2009-09-22 | 300 | 215 | 91 | 3.0000 | 75 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | FMV | 86,292 | 86,292 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,499 | 723 | 776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 1,600 | 1,600 | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 1,522 | 1,522 | ||
| Telephone | 2,129 | 2,129 | ||
| Storage | 11,777 | 11,777 | ||
| Postage and shipping | 45,660 | 45,660 | ||
| Office expense and supplies | 5,772 | 5,772 | ||
| Miscellaneous | 36 | 36 | ||
| Insurance | 4,112 | 4,112 | ||
| Filing fees | 20 | 20 | ||
| Employee benefits | 10,103 | 10,103 | ||
| Contractors and consultants | 8,835 | 8,835 | ||
| Commissions | 14,804 | 14,804 | ||
| Books distributed | 1,037,602 | 1,037,602 | ||
| Bank & credit card processing fees | 1,335 | 140 | 1,195 | |
| Bad debts | 348 | 348 | ||
| Advertising | 8,160 | 8,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales tax payable | 30 | 96 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Art sales | 3,485 | 3,485 | |
| Book sales | 35,538 | 13,317 | 22,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,646 | 6,646 | ||
| Franchise tax | 10 | 10 |