| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,875 | 1,875 | 1,875 | 1,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website 2006 | 2006-01-01 | 3,098 | 1,241 | 91 | 15.0000 | 207 | |||
| FF & E 2006 | 2006-03-31 | 6,706 | 3,902 | 91 | 10.0000 | 671 | |||
| FF&E 2005 | 2005-09-12 | 1,759 | 1,082 | 91 | 10.0000 | 176 | |||
| Landscaping | 2006-08-02 | 1,804 | 650 | 91 | 15.0000 | 120 | |||
| Improvements and Windows | 2006-06-30 | 10,195 | 1,452 | 91 | 39.0000 | 261 | |||
| Driveway improvement | 2005-09-15 | 4,300 | 697 | 91 | 39.0000 | 110 | |||
| Zionsville House | 2005-09-01 | 211,880 | 34,434 | 91 | 39.0000 | 5,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Securities | AT COST | ||
| Money market accounts | AT COST | 955,823 | 959,213 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 8,293 | 6,643 | 1,650 | |
| Land | 54,891 | 54,891 | ||
| Improvements | 16,299 | 3,290 | 13,009 | |
| Buildings | 211,880 | 39,867 | 172,013 | |
| Machinery and Equipment | 763 | 763 | ||
| Furniture and Fixtures | 8,465 | 5,831 | 2,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| Other assets | 18,964 | 15,952 | 15,952 |
| Description | Amount |
|---|---|
| Payment of income tax | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Subcontractor | 4,000 | 4,000 | 4,000 | 4,000 |
| Paypal fees | 26 | 26 | 26 | 26 |
| Office supplies | 250 | 250 | 250 | 250 |
| Miscellaneous | 189 | 189 | 189 | 189 |
| Investment expense | 3,903 | 3,903 | 3,903 | 3,903 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Just1Word Operating Loan | 39,041 | 39,041 |
| Description | Amount |
|---|---|
| Understatment of prior year assets | 25,066 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Just 1 Word |
1,952,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 60 | 60 | 60 | 60 |