| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDSTEIN/SACKS & ASSOCIATES BOOKKEEPING & PROPERTY MANAGEMENT | 6,430 | 5,144 | 1,286 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HARPETH PKWY W - 701 | 2004-01-01 | 134,079 | 38,802 | SL | 27.50 | 4,876 | |||
| HARPETH PKWY W - 701 - LAND | 2004-01-01 | 15,800 | N/A | 0.00 | |||||
| HARPETH BEND DR - 621 | 2004-01-01 | 123,824 | 35,834 | SL | 27.50 | 4,503 | |||
| HARPETH BEND DR - 621 - LAND | 2004-01-01 | 14,600 | N/A | 0.00 | |||||
| HARPETH BEND DR - 659 | 2004-01-01 | 125,329 | 36,269 | SL | 27.50 | 570 | |||
| HARPETH BEND DR - 659 - LAND | 2004-01-01 | 14,800 | N/A | 0.00 | |||||
| HARPETH BEND DR - 642 | 2004-01-01 | 123,636 | 35,779 | SL | 27.50 | 4,496 | |||
| HARPETH BEND DR - 642 - LAND | 2004-01-01 | 14,600 | N/A | 0.00 | |||||
| HARPETH BEND DR - 634 | 2004-01-01 | 120,342 | 34,826 | SL | 27.50 | 3,464 | |||
| HARPETH BEND DR - 634 - LAND | 2004-01-01 | 14,000 | N/A | 0.00 | |||||
| LINCOLN CT - 131A | 2004-01-01 | 216,315 | 62,600 | SL | 27.50 | 328 | |||
| LINCOLN CT - 131A - LAND | 2004-01-01 | 25,500 | N/A | 0.00 | |||||
| MCPHERSON DR - 669 | 2004-01-01 | 127,305 | 36,841 | SL | 27.50 | 1,350 | |||
| MCPHERSON DR - 669 - LAND | 2004-01-01 | 15,000 | N/A | 0.00 | |||||
| SPRINGVIEW DR - 428 | 2004-01-01 | 57,396 | 16,610 | SL | 27.50 | 2,087 | |||
| SPRINGVIEW DR - 428 - LAND | 2004-01-01 | 6,700 | N/A | 0.00 | |||||
| CHAINSAW | 2004-01-01 | 232 | 232 | SL | 7.00 | ||||
| TOOLS & EQUIPMENT | 2004-01-01 | 3,231 | 3,231 | SL | 7.00 | ||||
| PAINTING | 2004-01-01 | 739 | 739 | SL | 5.00 | ||||
| SIDING | 2004-01-01 | 4,925 | 1,425 | SL | 27.50 | 179 | |||
| STORM WINDOWS | 2004-01-01 | 1,403 | 406 | SL | 27.50 | 51 | |||
| REHAB. UNIT | 2004-01-01 | 661 | 191 | SL | 27.50 | 24 | |||
| REHAB. UNIT | 2004-01-01 | 661 | 191 | SL | 27.50 | 24 | |||
| REHAB. UNIT | 2004-01-01 | 661 | 191 | SL | 27.50 | 3 | |||
| REHAB. UNIT | 2004-01-01 | 660 | 191 | SL | 27.50 | 24 | |||
| REHAB. UNIT | 2004-01-01 | 660 | 191 | SL | 27.50 | 19 | |||
| REHAB. UNIT | 2004-01-01 | 660 | 191 | SL | 27.50 | 7 | |||
| PAINTING | 2004-01-01 | 1,069 | 1,069 | SL | 5.00 | ||||
| SIDING | 2004-01-01 | 4,077 | 1,180 | SL | 27.50 | 148 | |||
| STORM WINDOWS | 2004-01-01 | 1,754 | 508 | SL | 27.50 | 64 | |||
| CARPET/TILE | 2004-01-01 | 563 | 563 | SL | 5.00 | ||||
| PAINTING | 2004-01-01 | 1,316 | 1,316 | SL | 5.00 | ||||
| SIDING | 2004-01-01 | 6,005 | 1,738 | SL | 27.50 | 173 | |||
| STORM WINDOWS | 2004-01-01 | 2,042 | 591 | SL | 27.50 | 59 | |||
| REHAB. UNIT | 2004-01-01 | 1,848 | 535 | SL | 27.50 | 53 | |||
| PAINTING | 2004-01-01 | 1,073 | 1,073 | SL | 5.00 | ||||
| STORM WINDOWS | 2004-01-01 | 1,498 | 433 | SL | 27.50 | 54 | |||
| SIDING | 2004-01-01 | 3,838 | 1,111 | SL | 27.50 | 140 | |||
| CARPET/TILE | 2004-01-01 | 530 | 530 | SL | 5.00 | ||||
| REFRIGERATOR | 2004-01-01 | 227 | 227 | SL | 5.00 | ||||
| PAINTING | 2004-01-01 | 1,039 | 1,039 | SL | 5.00 | ||||
| CARPET/TILE | 2004-01-01 | 656 | 656 | SL | 5.00 | ||||
| ELECTRICAL REHAB | 2004-01-01 | 2,285 | 661 | SL | 27.50 | 3 | |||
| ROOF | 2004-01-01 | 15,439 | 4,468 | SL | 27.50 | 23 | |||
| PAINTING | 2004-01-01 | 1,207 | 1,207 | SL | 5.00 | ||||
| REHAB. UNIT | 2004-01-01 | 3,079 | 891 | SL | 27.50 | 5 | |||
| SIDING | 2004-01-01 | 4,291 | 1,242 | SL | 27.50 | 7 | |||
| HVAC REHAB | 2004-01-01 | 8,467 | 4,492 | SL | 15.00 | 24 | |||
| GARAGE DOOR | 2004-01-01 | 394 | 114 | SL | 27.50 | 4 | |||
| PAINTING | 2004-01-01 | 1,141 | 1,141 | SL | 5.00 | ||||
| STORM WINDOWS | 2004-01-01 | 1,782 | 516 | SL | 27.50 | 19 | |||
| SIDING | 2004-01-01 | 3,922 | 1,135 | SL | 27.50 | 42 | |||
| 03 LAWNMOWER | 2004-01-01 | 1,404 | 1,404 | SL | 7.00 | ||||
| PAVING | 2004-01-01 | 3,039 | 879 | SL | 27.50 | 111 | |||
| FLOORING | 2004-01-01 | 281 | 77 | SL | 27.50 | 10 | |||
| FLOORING | 2004-01-01 | 949 | 259 | SL | 27.50 | 35 | |||
| REHAB | 2004-01-01 | 9,031 | 2,614 | SL | 27.50 | 260 | |||
| REFRIGERATOR | 2004-01-01 | 319 | 319 | SL | 5.00 | ||||
| CARPET | 2004-01-01 | 382 | 382 | SL | 5.00 | ||||
| SIDING | 2004-01-01 | 281 | 81 | SL | 27.50 | 10 | |||
| STOVE | 2004-01-01 | 306 | 306 | SL | 5.00 | ||||
| STORM WINDOWS | 2004-01-01 | 1,740 | 504 | SL | 27.50 | 8 | |||
| CARPET | 2004-01-01 | 1,207 | 1,207 | SL | 5.00 | ||||
| PAINTING | 2004-01-01 | 2,653 | 2,653 | SL | 5.00 | ||||
| FLOORING | 2004-01-01 | 822 | 224 | SL | 27.50 | 15 | |||
| SEWER | 2004-01-01 | 2,172 | 629 | SL | 27.50 | 3 | |||
| REHAB | 2004-01-01 | 198 | 57 | SL | 27.50 | ||||
| ELECTRICAL REHAB | 2004-01-01 | 3,750 | 1,085 | SL | 27.50 | 6 | |||
| CARPET | 2004-01-01 | 418 | 418 | SL | 5.00 | ||||
| REHAB | 2004-01-01 | 3,958 | 1,145 | SL | 27.50 | 6 | |||
| ELECTRICAL REHAB | 2004-01-01 | 2,768 | 801 | SL | 27.50 | 4 | |||
| PAINTING | 2004-01-01 | 1,440 | 1,440 | SL | 5.00 | ||||
| SIDING/WINDOWS | 2004-01-01 | 3,740 | 1,082 | SL | 27.50 | 6 | |||
| DISHWASHER | 2004-01-01 | 253 | 253 | SL | 5.00 | ||||
| STOVE | 2004-01-01 | 270 | 270 | SL | 5.00 | ||||
| FLOORING | 2004-01-01 | 938 | 256 | SL | 27.50 | 17 | |||
| PAINTING | 2004-01-01 | 3,723 | 3,723 | SL | 5.00 | ||||
| ELECTRICAL REHAB | 2004-01-01 | 1,466 | 424 | SL | 27.50 | 2 | |||
| CARPET | 2004-01-01 | 710 | 710 | SL | 5.00 | ||||
| REHAB | 2004-01-01 | 3,633 | 1,051 | SL | 27.50 | 39 | |||
| CARPET | 2004-01-01 | 1,090 | 1,090 | SL | 5.00 | ||||
| WINDOWS | 2004-12-16 | 2,445 | 667 | SL | 27.50 | 44 | |||
| DOORS | 2004-12-17 | 965 | 263 | SL | 27.50 | 18 | |||
| CARPET | 2005-01-10 | 2,170 | 2,170 | SL | 5.00 | ||||
| STOVE | 2005-02-14 | 648 | 648 | SL | 5.00 | ||||
| TRAILER | 2005-03-01 | 6,200 | 5,757 | SL | 7.00 | 443 | |||
| CARPET | 2006-02-10 | 889 | 889 | SL | 5.00 | ||||
| ROOF | 2006-10-06 | 5,534 | 1,107 | SL | 27.50 | 201 | |||
| HVAC | 2006-11-17 | 3,500 | 1,283 | SL | 15.00 | 117 | |||
| 2008 CHEVY TRUCK | 2008-02-25 | 18,645 | 15,423 | 200DB | 5.00 | 2,148 | |||
| DOORS | 2008-11-21 | 676 | 54 | SL | 39.00 | 17 | |||
| REHAB | 2009-10-09 | 8,900 | 504 | SL | 39.00 | 29 | |||
| REHAB | 2010-04-26 | 9,408 | 584 | SL | 27.50 | 43 | |||
| REHAB | 2010-08-11 | 8,807 | 440 | SL | 27.50 | 40 | |||
| REHAB - WINDOWS | 2010-12-01 | 6,747 | 256 | SL | 27.50 | 72 | |||
| REHAB | 2010-12-17 | 1,795 | 68 | SL | 27.50 | 19 | |||
| CARPET | 2010-10-22 | 979 | 294 | SL | 5.00 | 98 | |||
| REHAB | 2011-01-14 | 27,705 | 681 | SL | 27.50 | 297 | |||
| ROOF | 2011-02-08 | 6,288 | 1,258 | SL | 27.50 | 55 | |||
| REHAB | 2011-09-09 | 19,111 | 143 | SL | 39.00 | 388 | |||
| REHAB | 2012-01-13 | 31,967 | SL | 27.50 | 872 | ||||
| HVAC | 2012-03-02 | 7,600 | SL | 15.00 | |||||
| ROOF | 2012-04-02 | 11,600 | SL | 27.50 | 211 | ||||
| SIDING | 2012-06-01 | 890 | SL | 27.50 | 11 | ||||
| CARPET | 2012-06-22 | 2,790 | 200DB | 5.00 | |||||
| REHAB | 2012-08-16 | 17,974 | SL | 27.50 | 245 | ||||
| ROOF | 2012-12-14 | 8,000 | SL | 27.50 | 12 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 131A LINCOLN CT, NASHVILLE, TN | 2002-07 | Donated | 2012-01 |
AL DEVCO LLC |
260,000 | 305,862 | FMV | 17,714 | 27,605 | 91,181 |
| 659 HARPETH BEND DRIVE, NASHVILLE, TN | 2002-07 | Donated | 2012-02 | AMBER S TODD | 136,000 | 177,027 | FMV | 13,186 | -10,334 | 43,879 |
| 669 MCPHERSON DR, NASHVILLE, TN | 2002-07 | Donated | 2012-04 | WILLIAM MICHAEL JONES | 174,850 | 198,351 | FMV | 16,482 | 7,150 | 47,133 |
| 634 HARPETH BEND DRIVE | 2002-07 | Donated | 2012-10 | KITA WILLIAMS | 195,900 | 236,131 | FMV | 23,270 | -11,527 | 51,974 |
| STOCKS AND BONDS | Purchased | 1,428,482 | 1,487,986 | Cost | -59,504 | |||||
| STOCKS | Purchased | 2012-12 | 23,506 | Cost | 23,506 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464 SHS AT&T | 11,529 | 15,641 |
| 594 SHS ALTRIA GROUP | 11,909 | 18,675 |
| 182 SHS BR AMER TOBACCO | 11,814 | 18,428 |
| 266 SHS CONSOLIDATED EDISON | 11,667 | 14,774 |
| 284 SHS DOMINION RES | 11,480 | 14,711 |
| 497 SHS DUKE ENERGY | 23,428 | 31,709 |
| 290 SHS EXELON CORPORATION | 11,449 | 8,624 |
| 550 SHS EXXON MOBIL | 20,543 | 47,603 |
| 326 SHS GLAXOSMITHKLINE | 11,467 | 14,171 |
| 256 SHS HEINZ | 11,463 | 14,766 |
| 186 SHS KIMBERLY CLARK CORP | 11,531 | 15,704 |
| 133 SHS KRAFT FOODS GROUP | 4,030 | 6,048 |
| 346 SHS LILLY ELI & COMPANY | 11,723 | 17,065 |
| 326 SHS MERCK & CO | 11,481 | 13,346 |
| 400 SHS MONDELEZ INTL INC CL A | 7,473 | 10,181 |
| 764 SHS PFIZER INC | 11,359 | 19,161 |
| 282 SHS PHILIP MORRIS | 12,882 | 23,586 |
| 475 SHS PROCTER & GAMBLE | 26,045 | 32,248 |
| 448 SHS REYNOLDS AMERICAN INC | 11,748 | 18,561 |
| 300 SHS SCANA CORPORATION | 10,960 | 13,692 |
| 554 SHS SPECTRA ENERGY CORP | 11,568 | 15,169 |
| 450 SHS TEXAS INSTRUMENTS | 13,359 | 13,901 |
| 350 SHS THE SOUTHERN COMPANY | 11,802 | 14,984 |
| 238 SHS TOTAL S A ADR | 11,387 | 12,378 |
| 414 SHS UNILEVER PLC | 11,446 | 16,030 |
| 406 VERIZON COMMUNICATIONS | 10,967 | 17,568 |
| 564 SHS VODAFONE GROUP NEW | 11,802 | 14,207 |
| 116 SHS WESTPAC BANKING | 11,057 | 15,998 |
| 558 SHS XCEL ENERGY | 11,696 | 14,904 |
| 12214.948 SHS AMERICAN FD HIGH INCOME | 113,629 | 138,762 |
| 31018.220 SHS MAINSTAY HIGH YIELD | 179,057 | 189,521 |
| 5158.712 SCHWAB FUND | 54,476 | 54,012 |
| 35715.577 SHS TEMPLETON GLOBAL BOND | 418,445 | 476,446 |
| 34393.436 SHS VANGUARD INTERM TERM | 304,645 | 354,940 |
| 12436.372 SHS AMERICAN FD CAPITAL | 446,482 | 462,260 |
| 7996.411 EATON VANCE | 113,070 | 119,626 |
| 8529.414 SHS FIRST EAGLE GLOBAL FUND | 346,721 | 415,894 |
| 11559.048 FRANKLIN INC FUND | 24,304 | 25,777 |
| 21605.017 GAVEKAL PLATFORM | 251,054 | 255,371 |
| 6356.694 SHS HOTCHKIS & WILEY | 152,086 | 181,674 |
| 6372.893 SHS KEELEY SMALL CAP VALUE | 96,603 | 183,603 |
| 15755.973 PRIMECAP ODYSSEY | 263,117 | 273,209 |
| 7203.937 TORTOISE MLP | 91,520 | 89,401 |
| 264 SHS HEALTH CARE REIT | 11,405 | 16,181 |
| 514 SHS HEALTHCARE REALTY TRUST | 11,569 | 12,341 |
| 288 SHS NATL HEALTH INVESTORS | 11,445 | 16,281 |
| 320 SHS PLUM CREEK TIMBER CO | 91,049 | 98,635 |
| 1842 VANGUARD BOND INDEX | 148,740 | 149,184 |
| 107404.43 ALTERGIS WINTON PCP | 182,712 | 178,453 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED DEPRECIATION REPORT | 581,066 | 185,575 | 395,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JEFFREY MOBLEY RETAINER AGREEMENT - GENERAL COUNCIL | 7,500 | 1,500 | 6,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| UTILITY DEPOSIT | 100 | 100 | 100 |
| PREPAID FEDERAL INCOME TAX | 1,000 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSES | 1,932 | 1,932 | ||
| BANK CHARGES | 85 | 85 | ||
| EQUIPMENT RENTAL | 728 | 728 | ||
| EQUIPMENT REPAIR | 417 | 417 | ||
| GIFTS & FLOWERS | 50 | 50 | ||
| INSURANCE - DIRECTORS & OFFICERS | 1,537 | 1,537 | ||
| INSURANCE - EMPLOYEE HEALTH | 46,470 | 46,470 | ||
| INSURANCE - PROPERTY | 2,170 | 2,170 | ||
| INSURANCE - UMBRELLA POLICY | 1,761 | 1,761 | ||
| INSURANCE - WORKMENS COMP | 5,838 | 5,838 | ||
| INVESTMENT ADVISORY FEES | 22,446 | 22,446 | ||
| LICENSES & PERMITS | 20 | 20 | ||
| MEDICAL EXPENSES - EMPLOYEES | 1,081 | 1,081 | ||
| PEST CONTROL - CONTRACT | 190 | 190 | ||
| REPAIRS & MAINTENANCE | 2,627 | 2,627 | ||
| TELEPHONE | 691 | 691 | ||
| TENANT CREDIT REFERENCE FEES | 30 | 30 | ||
| TRASH & DUMPING | 2,212 | 2,212 | ||
| UTILITIES - RENTAL | 7,411 | 7,411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WINTON FUTURES K-1 NET INV LOSSES | -11,625 | -11,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 2,750 | 2,750 |
| RENTAL DEPOSITS | 2,750 | 2,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 2,750 | 2,750 |
| RENTAL DEPOSITS | 2,750 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYERS FICA EXPENSE | 9,274 | 9,274 | ||
| TAXES - PROPERTY | 999 | 999 |