| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SA, LLC | 800 | 800 | ||
| NOVELLI ENNIS COMPANY | 3,600 | 289 | 3,311 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 213,053 | 32,427 | STRAIGHT LINE | 0000000040.000000000000 | 5,331 | 5,331 | |||
| BUILDINGS LEASEHOLDS | 1,081,086 | 149,641 | STRAIGHT LINE | 0000000040.000000000000 | 27,551 | 27,551 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 706 3RD AVE | 1998-09 | P | 2012-03 |
SOUTHEAST SEWING CORPORATION |
70,000 | 96,436 | ACTUAL | 5,545 | 806 | 32,787 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 213,053 | 38,740 | 174,313 | 174,313 |
| BLDGS LEASEHOLD IMPROVEMENTS | 1,081,086 | 144,423 | 936,663 | 936,663 |
| LAND | 133,705 | 133,705 | 133,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | CITY OF WEST POINT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3400 |
| Balance Due | 397810 |
| Date of Note | 2009-10 |
| Maturity Date | 2028-06 |
| Repayment Terms | |
| Interest Rate | 0000000000.010000000000 |
| Security Provided by Borrower | HOOD BUILDING |
| Purpose of Loan | BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CAPITAL CITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 90000 |
| Balance Due | 81526 |
| Date of Note | 2009-07 |
| Maturity Date | 2012-07 |
| Repayment Terms | |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | COMMERICAL REAL ESTATE |
| Purpose of Loan | COMMERCIAL BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,000 | 853 | 853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING | 1,169 | 1,169 | ||
| INSURANCE | 14,212 | 14,212 | ||
| MISC. EXPENSE | 707 | 145 | 562 | |
| REPAIRS MAINT. | 13,239 | 13,239 | ||
| UTILITIES | 1,392 | 1,392 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOWNTOWN RENTAL | 80,518 | 80,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 3,723 | 1,160 |
| DEPOSITS | 1,375 | 1,025 |
| UNEARNED RENT | 51,667 | 32,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY OF WEST POINT | 4,333 | 4,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 5,414 | 5,414 |