| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 1999-06-30 | 195,927 | 64,684 | SL | 39.00 | 5,024 | |||
| Carpeting | 2002-06-17 | 1,600 | 1,600 | SL | 5.00 | ||||
| Blinds | 2002-06-17 | 1,205 | 1,205 | SL | 5.00 | ||||
| Tower Air Conditioning | 2004-10-23 | 1,600 | 1,600 | SL | 7.00 | ||||
| Storm Shutters | 2007-06-11 | 9,950 | 7,730 | 200DB | 7.00 | 888 | |||
| Carpeting | 2008-07-01 | 2,703 | 1,892 | SL | 5.00 | 541 | |||
| Floor refinishing | 2008-07-01 | 1,717 | 1,202 | SL | 5.00 | 343 | |||
| Furniture & Equipment - FCPSC | 2011-06-22 | 6,126 | 613 | SL | 5.00 | 1,225 | |||
| Computer Equipment - FCPCS | 2011-06-22 | 4,632 | 463 | SL | 5.00 | 926 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 62,500 | 62,500 | ||
| Furniture and equipment | 37,960 | 20,228 | 17,732 | |
| Buiding at 1225 | 187,500 | 69,708 | 117,792 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARTER SCHOOL OF EXCELLENCE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250000 |
| Balance Due | 72500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | OPEN ADVANCE |
| Interest Rate | 0.05000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | REFINANCE |
| Description of Lender Consideration | |
| Consideration FMV | 72500 |
| Description | Amount |
|---|---|
| Qualifying Distributions | 4,478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Scholarship | 4,478 | |||
| Business Promotion | 2,600 | |||
| Dues and Subscriptions | 650 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net rental income (loss) | 29,964 | 29,964 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit Payable | 2,500 | 900 |
| Accrued Interest Payable | 13,323 | 17,331 |
| Rounding | 1 | |
| Security Deposit Payable | 2,500 | 900 |
| Accrued Interest Payable | 13,323 | 17,331 |
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit Payable | 2,500 | 900 |
| Accrued Interest Payable | 13,323 | 17,331 |
| Rounding | 1 | |
| Security Deposit Payable | 2,500 | 900 |
| Accrued Interest Payable | 13,323 | 17,331 |
| Rounding | 1 |