| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Person Name | Explanation |
|---|---|
| DOUG CHURCH | |
| RANDY CRUTCHFIELD | |
| DICK SIDNER | |
| HOLLY CARTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| POOL IMPROVEMENTS | 2007-05-01 | 561,480 | 211,513 | 150DB | 15.0000 | 34,997 | |||
| NEW OFFICE BUILDING | 2007-12-01 | 39,600 | 4,103 | S/L | 39.0000 | 1,015 | |||
| POOL IMPROVEMENTS | 2008-05-01 | 104,443 | 68,277 | 150DB | 15.0000 | 3,617 | |||
| FUNBRELLAS | 2008-05-01 | 10,058 | 9,189 | 200DB | 5.0000 | 579 | |||
| FINISH OFFICE BUILDING | 2008-05-01 | 89,096 | 8,282 | S/L | 39.0000 | 2,285 | |||
| CHAIRS | 2008-06-01 | 5,395 | 4,929 | 200DB | 5.0000 | 311 | |||
| CLIMB WALL | 2007-08-01 | 9,434 | 7,329 | 200DB | 7.0000 | 842 | |||
| POOL IMPROVEMENTS | 2009-05-01 | 12,874 | 2,968 | 150DB | 15.0000 | 990 | |||
| LANE LINES | 2009-06-01 | 10,100 | 7,191 | 200DB | 5.0000 | 1,164 | |||
| VACUUM | 2009-05-01 | 5,392 | 3,839 | 200DB | 5.0000 | 311 | |||
| UMBRELLAS | 2012-04-10 | 15,570 | 200DB | 5.0000 | 3,114 | ||||
| VACUUM | 2012-06-07 | 4,285 | 200DB | 5.0000 | 857 | ||||
| COMPUTER | 2012-06-07 | 481 | 200DB | 5.0000 | 96 | ||||
| DISPOSED ASSET | 2011-01-01 | 861 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VACUUM | 2009-05 | PURCHASE | 2012-06 | 5,392 | -1,242 | 4,150 | ||||
| DISPOSED ASSET | 2011-01 | PURCHASE | 2012-01 | 861 | -861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS, FURNITURE & EQUIPMENT | 862,817 | 373,647 | 489,170 | 489,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 826 | |||
| UTILITIES | 30,846 | |||
| TELEPHONE | 1,583 | |||
| INSURANCE | 25,584 | |||
| BANK CHARGES | 37 | 37 | ||
| OFFICE EXPENSE | 1,459 | |||
| POSTAGE & FREIGHT | 436 | |||
| PAYROLL SERVICE | 3,261 | |||
| CONTRIBUTIONS | 125 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADMISSIONS/CONCESSIONS | 345,035 | 136,165 | 208,870 |