| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,925 | 1,731 | 5,194 |
| Person Name | Explanation |
|---|---|
| HEIDI JOHNSON | |
| DARRYL E COONS | |
| JOAN GARDNER-GOODNO | |
| MARK C SMITHSON | |
| SCOTT HARRISON | |
| RUTH ANN EATON | |
| BILL HANSEN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-02-28 | 2,150 | 1,670 | 200DB | 7.0000 | 192 | |||
| OFFICE FURNITURE/HOM | 2007-03-01 | 1,376 | 1,069 | 200DB | 7.0000 | 123 | |||
| ART WORK/UNDERWOOD PHOTOS | 2007-06-01 | 300 | 233 | 200DB | 7.0000 | 27 | |||
| ART WORK/LIZZARD'S | 2007-08-01 | 201 | 156 | 200DB | 7.0000 | 18 | |||
| COMPUTER | 2007-03-01 | 2,972 | 2,801 | 200DB | 5.0000 | 171 | |||
| COMPUTER | 2007-04-01 | 64 | 60 | 200DB | 5.0000 | 4 | |||
| COMPUTER | 2007-05-01 | 170 | 160 | 200DB | 5.0000 | 10 | |||
| COMPUTER SOFTWARE | 2007-06-01 | 260 | 245 | 200DB | 5.0000 | 15 | |||
| COMPUTER AND PRINTER | 2009-11-18 | 2,221 | 1,842 | 200DB | 5.0000 | 151 | |||
| SHARP COPIER | 2011-07-31 | 3,571 | 3,571 | 200DB | 7.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTH SHORE BANK OF COMMERCE ACCOUNT | 406,855 | 406,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HARDBOARD & NUPLY CORP. | 60,447 | 60,447 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH SHORE BANK OF COMMERCE ACCOUNT | FMV | 347,556 | 347,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 13,285 | 12,518 | 767 | 767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTH SHORE ACCT ACCRUED INCOME | 36,828 | 26,761 | 26,761 |
| NORTH SHORE ACCT EQUITY MUTUAL FUNDS | 10,867,659 | 12,228,912 | 12,228,912 |
| NORTH SHORE ACCT FIXED INCOME FUNDS | 4,474,398 | 6,495,791 | 6,495,791 |
| NORTH SHORE ACCT MUNICIPAL BONDS | 314,385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 14 | 4 | 10 | |
| DUES & MEMBERSHIPS | 1,110 | 278 | 832 | |
| INSURANCE | 2,083 | 521 | 1,562 | |
| PARKING EXPENSE | 724 | 181 | 543 | |
| PROMOTION & WEBSITE | ||||
| OFFICE & POSTAGE | 2,832 | 708 | 2,124 | |
| TELEPHONE EXPENSE | 2,749 | 687 | 2,062 | |
| FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS | 1,403,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | ||
| ACCRUED PAYROLL TAXES | 22 | 21 |
| ACCOUNTS PAYABLE | 3,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & CUSTODIAL | 51,612 | 51,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,833 |