| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARDEN RENTALS | 1,197 | 1,197 | ||
| INDIRECT ACCOUNTING FEES | 3,591 | 3,591 |
| Person Name | Explanation |
|---|---|
| JIM T INSCOE | |
| ELMORE B INSCOE | |
| ELMORE I DEMOTT | |
| ALLISON I CHANDLER | |
| HELEN C WELLS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 100 FOLDING CHAIRS | 2006-04-18 | 3,350 | 3,349 | 200% DB | 5.0000 | ||||
| DANCE FLOOR | 2001-02-01 | 1,981 | 1,981 | 200% DB | 7.0000 | 12,393 | 12,393 | ||
| BUILDING | 40,970 | ||||||||
| COUNTERTOP & BACKSPLASH | 2000-03-30 | 365 | 109 | STRAIGHT LINE | 39.0000 | 9 | 9 | ||
| COTTAGE A/C | 2000-07-10 | 400 | 400 | 200% DB | 10.0000 | ||||
| 100 CHAIRS | 2008-07-18 | 3,398 | 2,867 | 200% DB | 7.0000 | 152 | 152 | ||
| A/C FOR COTTAGE | 2010-08-13 | 471 | 327 | 200% DB | 7.0000 | 41 | 41 | ||
| 25 CHAIRS | 2011-12-05 | 917 | 200% DB | 7.0000 | 917 | 917 | |||
| OLYMPIAN CENTER | 1997-03-01 | 1,339,232 | 465,067 | S/L | 39.0000 | 22,116 | |||
| HAMPERS ON OLYMPIAN CENTER | 1998-04-01 | 1,932 | 617 | S/L | 39.0000 | 37 | |||
| DOOR SWEEPS | 2006-10-10 | 532 | 403 | 200DB | 7.0000 | 31 | |||
| YORK 15 TON A/C UNIT | 2006-08-22 | 8,946 | 5,455 | 200DB | 10.0000 | 410 | |||
| OLYMPIC PICTURES | 1996-06-08 | 357 | 357 | 200DB | 7.0000 | ||||
| SAFE | 1996-06-28 | 540 | 540 | 200DB | 7.0000 | ||||
| TV AND VCR | 1997-03-31 | 1,404 | 1,404 | 200DB | 5.0000 | ||||
| SAFE | 1996-12-05 | 540 | 540 | 200DB | 7.0000 | ||||
| SIGNS | 1997-02-21 | 1,950 | 1,950 | 200DB | 7.0000 | ||||
| CHAIRS | 1997-02-25 | 551 | 551 | 200DB | 7.0000 | ||||
| SIGNS | 1997-04-18 | 6,100 | 6,100 | 200DB | 7.0000 | ||||
| CHAIR | 1997-09-23 | 119 | 119 | 200DB | 7.0000 | ||||
| WARMING CHEST | 1996-07-31 | 972 | 972 | 200DB | 7.0000 | ||||
| FURNITURE | 1996-03-11 | 5,607 | 5,607 | 200DB | 7.0000 | ||||
| VACUUM | 1997-06-02 | 324 | 324 | 200DB | 7.0000 | ||||
| 8 TABLES | 1998-02-27 | 2,023 | 2,023 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 1998-07-07 | 487 | 487 | 200DB | 7.0000 | ||||
| TV CABINET & SHELVES | 1998-01-23 | 1,068 | 1,068 | 200DB | 7.0000 | ||||
| 12 TABLES | 1998-08-18 | 2,178 | 2,178 | 200DB | 7.0000 | ||||
| FLOWER FORMS | 1998-03-25 | 8,910 | 8,910 | 200DB | 7.0000 | ||||
| SHELVING | 1998-03-04 | 126 | 126 | 200DB | 7.0000 | ||||
| BARCODE PRINTER | 1998-01-26 | 700 | 700 | 200DB | 5.0000 | ||||
| FOLK ART FRAME | 1999-04-14 | 172 | 172 | 200DB | 7.0000 | ||||
| SHELVING | 1999-06-12 | 134 | 134 | 200DB | 7.0000 | ||||
| SHELVING | 1999-06-29 | 510 | 510 | 200DB | 7.0000 | ||||
| SHELVING | 1999-07-12 | 291 | 291 | 200DB | 7.0000 | ||||
| LIBRARY CREDENZA | 2000-01-24 | 8,040 | 8,040 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2000-03-20 | 1,199 | 1,199 | 200DB | 7.0000 | ||||
| LIBRARY FURNITURE | 2000-03-21 | 9,077 | 9,077 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2000-03-30 | 23,002 | 23,002 | 200DB | 7.0000 | ||||
| PICTURE FRAMING | 2000-04-08 | 2,152 | 2,152 | 200DB | 7.0000 | ||||
| OFFICE DRAPERIES | 2000-04-17 | 2,240 | 2,240 | 200DB | 7.0000 | ||||
| 12 TABLES | 2000-04-20 | 1,980 | 1,980 | 200% DB | 7.0000 | ||||
| LATERAL FILE | 2000-05-11 | 563 | 563 | 200% DB | 7.0000 | ||||
| COTTAGE FREEZER | 2002-06-03 | 468 | 468 | 200DB | 7.0000 | ||||
| STREETS AND UTILITIES | 1996-10-15 | 79,735 | 79,735 | 150DB | 15.0000 | ||||
| FENCING | 1996-06-28 | 2,957 | 2,957 | 150DB | 15.0000 | ||||
| STREETS AND UTILITIES | 1997-04-28 | 18,078 | 17,626 | 150DB | 15.0000 | 452 | |||
| IRRIGATION SYSTEM | 1997-04-18 | 4,250 | 4,250 | 200DB | 7.0000 | ||||
| LANDSCAPE ILLUMINATION | 1998-03-22 | 46,959 | 43,165 | 150DB | 15.0000 | 2,846 | |||
| GREENHOUSE UNIT | 1998-03-19 | 1,488 | 1,488 | 200DB | 10.0000 | ||||
| GARDEN POOL | 2000-03-20 | 37,028 | 29,594 | 150DB | 15.0000 | 2,230 | |||
| GARDEN IMPROVEMENTS | 2001-03-27 | 2,300 | 1,701 | 150DB | 15.0000 | 138 | |||
| GARDEN LIGHTING | 2010-11-30 | 12,406 | 1,241 | 150% DB | 15.0000 | 1,117 | |||
| SHRUBS | 2012-04-12 | 1,206 | 150% DB | 15.0000 | 633 | ||||
| LAMINATOR | 1996-01-30 | 162 | 162 | 200% DB | 5.0000 | ||||
| 22 FILE | 1996-01-30 | 65 | 65 | 200DB | 7.0000 | ||||
| PUMP | 1997-05-12 | 3,245 | 3,245 | 200DB | 7.0000 | ||||
| VACUUM | 1997-06-02 | 324 | 324 | 200DB | 7.0000 | ||||
| CHRISTMAS LIGHTS | 1998-11-30 | 2,539 | 2,539 | 200DB | 7.0000 | ||||
| BLOWER | 1998-10-20 | 444 | 444 | 200DB | 7.0000 | ||||
| GARDEN SETTEE | 1998-09-23 | 851 | 851 | 200DB | 7.0000 | ||||
| GARDEN SETTEE | 1998-07-21 | 851 | 851 | 200DB | 7.0000 | ||||
| MOWER | 1998-07-09 | 386 | 386 | 200DB | 7.0000 | ||||
| 2 BASKETWEAVE CHAIRS | 1998-06-01 | 243 | 243 | 200DB | 7.0000 | ||||
| PLAQUES FOR BENCHES | 1998-04-22 | 290 | 290 | 200DB | 7.0000 | ||||
| GARDEN EQUIPMENT | 1998-02-17 | 323 | 323 | 200DB | 7.0000 | ||||
| GARDEN BENCHES | 1998-02-18 | 2,516 | 2,516 | 200DB | 7.0000 | ||||
| CART | 2000-01-07 | 145 | 145 | 200DB | 7.0000 | ||||
| CART | 2000-01-24 | 47 | 47 | 200DB | 7.0000 | ||||
| PICNIC TABLES | 2000-01-31 | 302 | 302 | 200DB | 7.0000 | ||||
| EQUIPMENT | 2000-04-08 | 118 | 118 | 200DB | 7.0000 | ||||
| MICROWAVE | 2000-05-01 | 97 | 97 | 200DB | 7.0000 | ||||
| METAL BLADE EDGER | 2000-05-11 | 317 | 317 | 200DB | 7.0000 | ||||
| COMPUTER SERVER & WORKS | 1999-12-16 | 8,134 | 8,134 | 200DB | 5.0000 | ||||
| COMPUTER | 2000-01-08 | 1,404 | 1,404 | 200DB | 5.0000 | ||||
| TELEPHONES | 2000-02-08 | 471 | 471 | 200DB | 5.0000 | ||||
| ZIP DRIVE | 2000-02-08 | 152 | 152 | 200DB | 5.0000 | ||||
| VCR | 2000-06-23 | 270 | 270 | 200DB | 5.0000 | ||||
| TRIMMER | 2001-06-11 | 411 | 411 | 200DB | 7.0000 | ||||
| 7" ANG GRINDER | 2002-02-11 | 150 | 150 | 200DB | 5.0000 | ||||
| 2 COTTAGE FURNACES | 2002-01-24 | 3,950 | 3,950 | 200DB | 7.0000 | ||||
| HANDICAP RAMP | 2002-04-10 | 193 | 193 | 200DB | 7.0000 | ||||
| COTTAGE FLOORING | 2002-05-09 | 1,286 | 1,286 | 200DB | 7.0000 | ||||
| MAGNUM BACKPACK | 2003-11-11 | 440 | 440 | 200DB | 7.0000 | ||||
| 20 HP LOW PRO | 2006-05-24 | 7,288 | 6,312 | 200DB | 7.0000 | 650 | |||
| DECK 48 GRASS HANDLER | 2006-05-24 | 1,359 | 1,176 | 200DB | 7.0000 | 121 | |||
| BAR CODE SOFTWARE | 1996-06-25 | 1,605 | 1,605 | S/L | 5.0000 | ||||
| SOFTWARE UPGRADE | 1997-09-23 | 322 | 322 | S/L | 3.0000 | ||||
| OLYMPIAN CENTRE STATUES | 1996-04-15 | 51,745 | 51,745 | 150DB | 15.0000 | ||||
| TEMPLE COLUMNS | 1997-04-30 | 17,316 | 16,883 | 150DB | 15.0000 | 433 | |||
| TEMPLE COLUMNS | 1996-07-31 | 15,000 | 15,000 | 150DB | 15.0000 | ||||
| TRIMMER | 2008-04-15 | 341 | 312 | 200DB | 5.0000 | 20 | |||
| LAWN EQUIPMENT | 2009-05-18 | 426 | 365 | 200DB | 5.0000 | 25 | |||
| MOWER | 2009-07-07 | 220 | 188 | 200DB | 5.0000 | 13 | |||
| FLATBARROW | 2009-07-16 | 357 | 305 | 200DB | 5.0000 | 21 | |||
| GARDEN EUPHONY PAVILLION | 2010-06-11 | 1,254 | 871 | 200DB | 7.0000 | 109 | |||
| TRIMMER | 2010-08-13 | 282 | 214 | 200DB | 5.0000 | 27 | |||
| CARPET CLEANING MACHINE | 2010-08-02 | 217 | 151 | 200DB | 7.0000 | 19 | |||
| GARDEN LIGHTING | 2010-11-30 | 12,406 | 150DB | 15.0000 | |||||
| POLE SAW | 2012-09-04 | 528 | 200% DB | 5.0000 | 210 | ||||
| POWER RAKE | 2012-10-25 | 1,754 | 200% DB | 5.0000 | 701 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 197 SHARES COCA-COLA | 2012-07 | DONATION | 2012-07 | 15,082 | 15,082 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL RETURN INFORMATION | STATEMENT FOR PART II, LINE 20: THE LOANS ARE DEMAND PROMISSORY NOT FOUNDATION MANAGERS. THE INTEREST R INSCOE TO JASMINE HILL FOUNDATION I REG. 53.4941(D)-2(C)(2), THESE INTE EXEMPTED FROM THE DEFINITION OF "AC LOANS ARE NOT AN ACT OF SELF-DEALIN | |
| GENERAL ELECTIONS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY INVESTMENTS | AT COST | 45,187 | 48,609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,781,851 | 958,533 | 823,318 | 823,318 |
| FIXED ASSETS:1435 LAND | 75,000 | 75,000 | 75,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | JIM INSCOE |
| Lender's Title | FOUNDATION MANAGER |
| Original Amount of Loan | 10000 |
| Balance Due | |
| Date of Note | 2006-11 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | ELMORE INSCOE |
| Lender's Title | FOUNDATION MANAGER |
| Original Amount of Loan | 8000 |
| Balance Due | 3000 |
| Date of Note | 2010-01 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | ELMORE INSCOE |
| Lender's Title | FOUNDATION MANAGER |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | 2010-11 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | ELMORE INSCOE |
| Lender's Title | FOUNDATION MANAGER |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2011-08 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | JIM INSCOE |
| Lender's Title | FOUNDATION MANAGER |
| Original Amount of Loan | 13000 |
| Balance Due | 13000 |
| Date of Note | 2007-11 |
| Maturity Date | |
| Repayment Terms | UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 139 | 139 | |
| INTEREST RECEIVABLE | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARDEN RENTALS | ||||
| SALARIES AND WAGES | 6,924 | 6,924 | ||
| CATERING | 1,025 | 1,025 | ||
| FACILITY EXPENSE | 681 | 681 | ||
| GARDEN EXPENSE | 5,071 | 5,071 | ||
| PAYROLL TAXES | 1,124 | 1,124 | ||
| PRINTING | 80 | 80 | ||
| POSTAGE & DELIVERY | 9 | 9 | ||
| ADVERTISING | 1,908 | 1,908 | ||
| EXPENSES | ||||
| ADMINISTRATION EXPENSES | 6,606 | 6,606 | ||
| ADVERTISING | 3,480 | 3,480 | ||
| CONTRIBUTIONS | 600 | 600 | ||
| FACILITY EXPENSES | 1,437 | 1,437 | ||
| GARDEN EXPENSES | 9,245 | 9,245 | ||
| INSURANCE | 9,338 | 9,338 | ||
| REPAIRS | 7,687 | 7,687 | ||
| UTILITIES | 16,305 | 16,305 | ||
| POSTAGE & DELIVERY | 17 | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN TOURS | 18,280 | 18,280 | |
| GARDEN RENTALS | 54,028 | 54,028 |
| Description | Amount |
|---|---|
| PRIOR YEAR RECONCILIATION AMOUNT | -13 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO INSCOE AGENCY | 2,341 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM JASMINE HILL FARM |
2,782 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 9,245 | 2,461 | 6,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,707 | 7,707 | ||
| TAXES & LICENSES | 13 | 13 | ||
| GIFT SHOP | 68 | 68 |