| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RUTBERG & COMPANY LLC | -28,852 | -28,941 | 0 |
| VANGARD INTL EQ IND FD | 73,884 | 0 | 0 |
| 2WO SEAS | 200,000 | 200,000 | 200,000 |
| MSCI EAFE INDEX FD | 292,867 | 126,752 | 159,153 |
| VANGUARD BD INDEX FUND | 16,507 | 10,556 | 11,777 |
| RUSSELL 3000 INDEX FUND | 335,954 | 148,200 | 186,635 |
| MFO TIAA CREF FD | 44,816 | 10,647 | 14,119 |
| VANGUARD ST INV | 17,999 | 11,398 | 11,734 |
| MFC ISHRS EMERGING MKTS | 0 | 51,595 | 55,802 |
| SILICON VALLEY/ADMERIS | 0 | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 25 | 25 | ||
| NORTHERN TRUST CUSTODY FEES | 1,090 | 1,090 | ||
| STAIRWAY INVESTMENT FEES | 5,057 | 5,057 | ||
| NONDEDUCTIBLE EXP FROM RUTBERG | 1,668 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI FROM THE RUTBERG HOLDINGS LLC - OI | 1,554 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 734 | 734 |