| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,985 | 0 | 6,985 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TEST KIT - KTEA II B | 2012-07-01 | 190 | 53 | 15.00 % | 29 | ||||
| TEST KIT - KTEA-II A | 2012-07-01 | 190 | 53 | 15.00 % | 29 | ||||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 53 | 15.00 % | 97 | ||||
| TEST KIT - WPPSI-IV | 2012-07-01 | 1,030 | 53 | 15.00 % | 155 | ||||
| TEST KIT - WISC-IV INTEGR | 2012-07-01 | 1,249 | 53 | 15.00 % | 187 | ||||
| TEST KIT - WICA IV | 2012-07-01 | 1,069 | 53 | 15.00 % | 160 | ||||
| TEST KIT - WIAT-III | 2012-07-01 | 644 | 53 | 15.00 % | 97 | ||||
| WD SENTINEL DX SERVER | 2012-10-18 | 900 | 53 | 5.00 % | 45 | ||||
| IMAC 21.5 REFURBISHED | 2012-12-19 | 1,291 | 53 | 5.00 % | 65 | ||||
| 15 INCH MACBOOK PRO | 2012-11-26 | 1,948 | 53 | 5.00 % | 97 | ||||
| IPAD 4G LTE RD1 | 2012-11-26 | 878 | 53 | 5.00 % | 44 | ||||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,156 | 53 | 5.00 % | 58 | ||||
| (2) IMAC 21.5 REFURBISHED | 2012-11-09 | 1,856 | 53 | 5.00 % | 93 | ||||
| (3) IMAC 21.5 REFURBISHED | 2012-11-09 | 3,053 | 53 | 5.00 % | 153 | ||||
| WIRING FOR NEW OFFICES | 2011-11-16 | 1,980 | 8 | 91 | 20.0000 | 99 | |||
| 2 PHONE LINES | 2011-11-02 | 1,295 | 11 | 91 | 20.0000 | 65 | |||
| OFFICE CHAIR | 2011-05-16 | 1,137 | 95 | 91 | 7.0000 | 162 | |||
| WRITING DESK | 2011-11-25 | 1,099 | 13 | 91 | 7.0000 | 157 | |||
| BOOMERANG PENINSULA DESK | 2011-11-19 | 1,092 | 13 | 91 | 7.0000 | 156 | |||
| RECEPTION DESK | 2011-10-02 | 899 | 32 | 91 | 7.0000 | 128 | |||
| WAIS-IV BASIC TRAIN (85%) | 2009-05-26 | 961 | 248 | 91 | 10.0000 | 96 | |||
| HP P4XP WORKSTATION COMPU | 2008-08-11 | 540 | 493 | 53 | 11.52 % | 47 | |||
| 2 AMD 3400 + 2400 COMPUTE | 2007-03-04 | 700 | 660 | 53 | 5.76 % | 40 | |||
| WJ III KIT (85%) | 2006-03-24 | 574 | 405 | 64 | 6.55 % | 38 | |||
| WPPSI-III KIT (85%) | 2006-03-28 | 936 | 660 | 64 | 6.55 % | 61 | |||
| WISC-IV KIT (85%) | 2006-03-27 | 954 | 673 | 64 | 6.55 % | 62 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 41,682 | 19,148 | 22,534 | 18,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE ADVANCES | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TESTING MATERIALS | 1,508 | 1,508 | ||
| TELEPHONE | 10,263 | 10,263 | ||
| SCHOLARSHIPS | 8,815 | 8,815 | ||
| REPAIRS & MAINTENANCE | 998 | 998 | ||
| POSTAGE | 4,509 | 4,509 | ||
| PAYOLL TAXES | 23,831 | 23,831 | ||
| OUTSIDE SERVICES | 3,258 | 3,258 | ||
| OFFICE EXPENSE | 6,587 | 6,587 | ||
| MILEAGE | 1,834 | 1,834 | ||
| MERCHANT FEES | 14,022 | 14,022 | ||
| MEALS & ENTERTAINMENT | 760 | 760 | ||
| LICENSES, PERMITS & TAXES | 92 | 92 | ||
| INTERNET TECHNOLOGY | 1,816 | 1,816 | ||
| INSURANCE | 6,522 | 6,522 | ||
| GIFTS & PROMOTION | 253 | 253 | ||
| DUES, SUBS, BOOKS, TAPES | 919 | 919 | ||
| DISCOUNTS | 5,455 | 5,455 | ||
| DABROWSKI CONGRESS EXPENSES | 17,598 | 17,598 | ||
| COPIER LEASE | 3,412 | 3,412 | ||
| COMPUTER EXPENSES | 9,490 | 9,490 | ||
| BANK FEES | 258 | 258 | ||
| ADVERTISING | 1,489 | 1,489 | ||
| ADJ PRODUCTION EXPENSES | 340 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WPPSI-IV | 7,300 | 7,300 | |
| TESTING | 274,453 | 274,453 | |
| PRESENTATION & SUPERVISIO | 13,124 | 13,124 | |
| NEEDS ASSESSMENTS | 50,892 | 50,892 | |
| MISCELLANEOUS INCOME | 255 | 255 | |
| DABROWSKI CONGRESS 2012 | 22,364 | 22,364 | |
| COUNSELING & CONSULTING | 22,894 | 22,894 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| PUBLICATION SALES | 24,248 | 15,275 | 8,973 |
| Name | Address |
|---|---|
| TOMOTHY REGLER |
11941 ASHDALE LANE STUDIO CITY,CA91604 |
| JENNIFER DONALD |
1007 W CANNON PLACE LAFAYETTE,CO80026 |