| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,265 | 2,633 | 2,632 |
| Person Name | Explanation |
|---|---|
| DUANE H BLUEMKE | |
| DOROTHY M BLUEMKE | |
| CHRISTINE A MILLER |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS 330809 | AT COST | 1,966,387 | 2,055,217 |
| GOLDMAN SACHS - LATEEF - DYNAMIC EQ | AT COST | 582,461 | 628,623 |
| GOLDMAN SACHS - MOUNT KELLET CAPITAL | AT COST | 855,251 | 914,625 |
| GOLDMAN SACHS ALPHA + PORTFOLIO 2 | AT COST | 1,196,781 | 1,289,632 |
| GOLDMAN SACHS LIQUIDITY PARTNERS | AT COST | 125,232 | 3,446 |
| GOLDMAN SACHS TACS MARKET CONTINUOUS | AT COST | 779,809 | 885,608 |
| GOLDMAN SACHS WEST STREET PARTNERS | AT COST | 352,068 | 381,076 |
| GOLDMAN SACHS WHITEHALL PARALLEL GLO | AT COST | 854,312 | 443,636 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - FLOW THROUGH ENTITIES | 1,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 61,728 | 61,728 | ||
| ADMINISTRATIVE EXPENSES | 5,197 | 5,197 | ||
| WHITEHALL PARALLEL GLOBAL | 3,763 | 3,763 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MOUNT KELLET CAPITAL PARTNERS | 117,674 | 117,674 | |
| WHITEHALL PARALLEL - UBTI | -25,983 | -25,983 | |
| WHITEHALL PARALLEL - NON UBTI | -1,803 | -1,803 | |
| GS TACS MARKET | -392 | -392 |
| Description | Amount |
|---|---|
| ADJUST INVESTMENTS TO TAX BASIS | 454,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,596 | 2,596 | ||
| EXCISE TAX | 4,000 | |||
| PAYROLL TAXES | 4,590 | 1,148 | 3,442 |