| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HENRY & PETERS | 1,750 | 350 | 350 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINED GLASS WINDOW | 2012-07-03 | 2,000 | 91 | 39.0000 | 47 | ||||
| STAINED GLASS WINDOW | 2012-03-14 | 1,200 | 8 | 91 | 39.0000 | 31 | |||
| WINDOWS FOR CHAPEL | 2011-12-22 | 1,200 | 13 | 91 | 39.0000 | 31 | |||
| A/C | 2011-08-02 | 9,990 | 833 | 91 | 10.0000 | 999 | |||
| CEILING FAN | 2010-12-30 | 140 | 28 | 91 | 7.0000 | 20 | |||
| KUBOTA MOWER | 2009-06-05 | 1,010 | 360 | 91 | 7.0000 | 144 | |||
| METAL SHED | 2004-10-04 | 10,500 | 3,414 | 91 | 20.0000 | 525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 19,023 | 10,447 | 8,576 | 10,116 |
| Land | 19,716 | 19,716 | 84,000 | |
| Improvements | 14,390 | 1,962 | 12,428 | |
| Buildings | 494,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 520 | 520 | ||
| SUPPLIES | 889 | 889 | ||
| ROYALTY EXPENSES | -1,400 | -1,400 | -1,400 | |
| REPAIRS/MAINTENANCE | 9,655 | 9,655 | ||
| PROPERTY APPRAISAL/CONSULTING | 5 | 5 | ||
| INS-MASTER TRUST HOMEOWNERS | 6,632 | 6,632 | ||
| EXPENSES ALLOC TO CHARITABLE INCOME | 8,600 | -8,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 8,600 | 8,600 | |
| OIL & GAS ROYALTIES | 12,866 | 12,866 | 12,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 336 | 336 | ||
| EXCISE TAX | 1,398 |