| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,680 | 0 | 0 | 9,680 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT (MISC) | 2012-11-30 | 893 | 91 | 10.0000 | 45 | ||||
| REFRIGERATOR (CJ) | 2012-11-14 | 1,650 | 91 | 10.0000 | 96 | ||||
| APPLIANCE (CJ) | 2012-10-26 | 800 | 91 | 10.0000 | 47 | ||||
| COPYSTAR 2050 | 2012-10-18 | 600 | 91 | 10.0000 | 35 | ||||
| TELEPHONE LINE | 2012-10-01 | 509 | 91 | 39.0000 | 9 | ||||
| SMOKE DETECTORS (SIMPLEX) | 2012-10-01 | 5,319 | 91 | 39.0000 | 91 | ||||
| EASTERN FIRE SERVICES | 2012-08-30 | 4,588 | 91 | 39.0000 | 88 | ||||
| RANGE GUARD | 2012-07-31 | 1,596 | 91 | 39.0000 | 34 | ||||
| 2006 CHRYSLER 300 | 2012-09-21 | 16,934 | 91 | 7.0000 | 1,613 | ||||
| EQUIPMENT | 2012-05-30 | 1,433 | 91 | 10.0000 | 143 | ||||
| PROTABLE ICE MAKER | 2012-05-30 | 229 | 91 | 10.0000 | 23 | ||||
| ARM CHAIRS (2) | 2012-04-17 | 770 | 6 | 91 | 10.0000 | 77 | |||
| FURNITURE (BOUFFORDS) | 2011-11-25 | 270 | 14 | 91 | 10.0000 | 27 | |||
| EQUIPMENT (SEARS)\ | 2011-08-02 | 300 | 25 | 91 | 10.0000 | 30 | |||
| SEWER LINE - BASEMENT | 2012-01-11 | 3,200 | 34 | 91 | 39.0000 | 82 | |||
| IMPROVEMENTS- PAINT EXT. | 2011-06-28 | 5,120 | 120 | 91 | 39.0000 | 131 | |||
| SECURITY SYSTEM | 2010-12-16 | 898 | 127 | 91 | 10.0000 | 90 | |||
| COMPUTER - HEC ATX | 2010-11-17 | 1,107 | 166 | 91 | 10.0000 | 111 | |||
| BOX SPRING | 2010-09-30 | 135 | 23 | 91 | 10.0000 | 14 | |||
| COMPUTER - AMD SEMPRON | 2010-08-05 | 525 | 97 | 91 | 10.0000 | 53 | |||
| VACUUM CLEANER | 2010-07-29 | 285 | 53 | 91 | 10.0000 | 29 | |||
| AIRCONDITIONER | 2010-07-15 | 374 | 71 | 91 | 10.0000 | 37 | |||
| ELECTRICAL IMPROVEMENTS | 2010-12-14 | 2,156 | 83 | 91 | 39.0000 | 55 | |||
| DOOR INSTALATION | 2010-10-06 | 468 | 20 | 91 | 39.0000 | 12 | |||
| KITCHEN RENOVATION | 2010-08-25 | 21,597 | 969 | 91 | 39.0000 | 554 | |||
| EQUIPMENT (B of A) | 2010-05-31 | 511 | 102 | 91 | 10.0000 | 51 | |||
| COMMUNICATION SYSTEM | 2010-04-09 | 6,393 | 1,385 | 91 | 10.0000 | 639 | |||
| EQUIPMENT (B of A) | 2009-11-06 | 2,795 | 723 | 91 | 10.0000 | 280 | |||
| NEW SIGN | 2009-10-22 | 755 | 196 | 91 | 10.0000 | 76 | |||
| FURNACE | 2010-05-25 | 4,427 | 228 | 91 | 39.0000 | 114 | |||
| PORCH FLOOR | 2010-04-09 | 3,940 | 219 | 91 | 39.0000 | 101 | |||
| ELECTRIC IMPROVE. | 2010-04-08 | 1,424 | 80 | 91 | 39.0000 | 37 | |||
| DRYER VENTING | 2010-03-18 | 693 | 39 | 91 | 39.0000 | 18 | |||
| PORCH AWNING | 2010-04-09 | 8,866 | 492 | 91 | 39.0000 | 227 | |||
| IMPROVE. (FARM. CONST) | 2009-12-10 | 4,947 | 317 | 91 | 39.0000 | 127 | |||
| ICE MAKER | 2009-05-29 | 200 | 70 | 91 | 10.0000 | 20 | |||
| EQUIPMENT | 2009-05-07 | 374 | 130 | 91 | 10.0000 | 37 | |||
| DRYER | 2008-12-16 | 575 | 203 | 91 | 10.0000 | 58 | |||
| LAPTOP | 2008-12-10 | 400 | 140 | 91 | 10.0000 | 40 | |||
| EQUIPMENT | 2008-10-08 | 1,500 | 525 | 91 | 10.0000 | 150 | |||
| EQUIPMENT | 2008-07-31 | 120 | 42 | 91 | 10.0000 | 12 | |||
| AIR CONDITIONER | 2008-06-09 | 274 | 95 | 91 | 10.0000 | 27 | |||
| EQUIPMENT | 2007-12-05 | 566 | 256 | 91 | 10.0000 | 57 | |||
| SIMPLEX | 2007-09-26 | 6,052 | 2,823 | 91 | 10.0000 | 605 | |||
| COMPUTER | 2007-10-31 | 2,332 | 1,068 | 91 | 10.0000 | 233 | |||
| EQUIPMENT | 2007-07-27 | 400 | 193 | 91 | 10.0000 | 40 | |||
| APPLIANCES | 2007-06-27 | 890 | 438 | 91 | 10.0000 | 89 | |||
| EQUIPMENT | 2007-05-14 | 449 | 229 | 91 | 10.0000 | 45 | |||
| EQUIPMENT | 2007-04-02 | 257 | 134 | 91 | 10.0000 | 26 | |||
| EQUIPMENT | 2007-03-12 | 1,230 | 646 | 91 | 10.0000 | 123 | |||
| EQUIPMENT | 2007-03-02 | 1,340 | 704 | 91 | 10.0000 | 134 | |||
| EQUIPMENT | 2007-02-05 | 1,398 | 747 | 91 | 10.0000 | 140 | |||
| EQUIPMENT | 2007-02-02 | 348 | 187 | 91 | 10.0000 | 35 | |||
| EQUIPMENT | 2007-01-22 | 500 | 267 | 91 | 10.0000 | 50 | |||
| EQUIPMENT | 2007-01-05 | 729 | 395 | 91 | 10.0000 | 73 | |||
| EQUIPMENT | 2006-10-27 | 1,650 | 921 | 91 | 10.0000 | 165 | |||
| EQUIPMENT | 2006-09-06 | 200 | 115 | 91 | 10.0000 | 20 | |||
| EQUIPMENT | 2006-08-04 | 510 | 297 | 91 | 10.0000 | 51 | |||
| EQUIPMENT | 2006-07-19 | 2,339 | 1,365 | 91 | 10.0000 | 234 | |||
| EQUIPMENT | 2005-11-15 | 2,071 | 1,363 | 91 | 10.0000 | 207 | |||
| FURNITURE UPHOLSTERING | 2005-04-10 | 1,000 | 717 | 91 | 10.0000 | 100 | |||
| EQUIPMENT | 2005-01-12 | 309 | 230 | 91 | 10.0000 | 31 | |||
| FURNITURE | 2004-09-15 | 1,600 | 1,240 | 91 | 10.0000 | 160 | |||
| COPIER | 2004-10-27 | 2,480 | 1,881 | 91 | 10.0000 | 248 | |||
| DESK CHAIR | 2004-09-29 | 418 | 322 | 91 | 10.0000 | 42 | |||
| EQUIPMENT | 2004-06-29 | 925 | 732 | 91 | 10.0000 | 93 | |||
| SOUND SYSTEM | 2003-12-03 | 2,421 | 2,057 | 91 | 10.0000 | 242 | |||
| EQUIPMENT | 2004-02-29 | 247 | 206 | 91 | 10.0000 | 25 | |||
| EQUIPMENT | 2004-02-04 | 500 | 417 | 91 | 10.0000 | 50 | |||
| FURNITURE | 2003-11-18 | 545 | 467 | 91 | 10.0000 | 55 | |||
| EQUIPMENT | 2003-07-15 | 300 | 268 | 91 | 10.0000 | 30 | |||
| APPLIANCES | 2003-06-16 | 1,745 | 1,560 | 91 | 10.0000 | 175 | |||
| TABLES & CHAIRS | 2003-08-16 | 7,113 | 6,221 | 91 | 10.0000 | 711 | |||
| WATER HEATERS | 2003-05-20 | 4,220 | 3,833 | 91 | 10.0000 | 387 | |||
| TRACTOR | 2003-04-14 | 3,699 | 3,392 | 91 | 10.0000 | 307 | |||
| DISHWASHER | 2003-04-09 | 2,800 | 2,567 | 91 | 10.0000 | 233 | |||
| BUILDING EXPANSION | 1995-09-01 | 717,236 | 600,688 | 91 | 20.0000 | 35,862 | |||
| ELECTRIC IMPROVE. | 2008-10-30 | 397 | 36 | 91 | 39.0000 | 10 | |||
| ELECTRIC IMPROVE. | 2008-09-15 | 1,613 | 152 | 91 | 39.0000 | 41 | |||
| PAVING | 2007-10-15 | 2,500 | 296 | 91 | 39.0000 | 64 | |||
| IMPROVEMENTS | 2007-06-22 | 900 | 114 | 91 | 39.0000 | 23 | |||
| IMPROVEMENTS | 2008-05-30 | 410 | 44 | 91 | 39.0000 | 11 | |||
| IMPROVEMENTS | 2007-12-14 | 435 | 49 | 91 | 39.0000 | 11 | |||
| IMPROVEMENTS | 2007-12-13 | 4,500 | 513 | 91 | 39.0000 | 115 | |||
| IMPROVEMENTS | 2007-08-22 | 5,200 | 638 | 91 | 39.0000 | 133 | |||
| IMPROVEMENTS | 2007-06-11 | 7,500 | 952 | 91 | 39.0000 | 192 | |||
| IMPROVEMENTS | 2007-03-12 | 4,657 | 620 | 91 | 39.0000 | 119 | |||
| ELECTRIC IMPROVE. | 2007-02-19 | 367 | 48 | 91 | 39.0000 | 9 | |||
| IMPROVEMENTS | 2006-03-08 | 4,828 | 770 | 91 | 39.0000 | 124 | |||
| IMPROVEMENTS | 2006-01-27 | 12,592 | 2,059 | 91 | 39.0000 | 323 | |||
| IMPROVEMENTS | 2005-12-12 | 7,647 | 1,266 | 91 | 39.0000 | 196 | |||
| IMPROVEMENTS | 2005-10-10 | 1,804 | 305 | 91 | 39.0000 | 46 | |||
| IMPROVEMENTS | 2005-08-01 | 6,446 | 1,121 | 91 | 39.0000 | 165 | |||
| IMPROVEMENTS | 2004-10-24 | 17,666 | 3,435 | 91 | 39.0000 | 453 | |||
| IMPROVEMENTS | 2004-04-30 | 835 | 339 | 91 | 20.0000 | 42 | |||
| IMPROVEMENTS | 2004-05-04 | 15,042 | 6,079 | 91 | 20.0000 | 752 | |||
| IMPROVEMENTS | 2003-10-22 | 8,120 | 3,485 | 91 | 20.0000 | 406 | |||
| CURTAINS | 2002-09-18 | 2,915 | 1,876 | 91 | 15.0000 | 194 | |||
| IMPROVEMENTS | 2002-10-30 | 4,884 | 2,338 | 91 | 20.0000 | 244 | |||
| CARPET | 2002-04-09 | 4,013 | 2,713 | 91 | 15.0000 | 268 | |||
| ELECTRIC IMPROVE. | 2001-08-19 | 1,713 | 1,226 | 91 | 15.0000 | 114 | |||
| IMPROVEMENTS | 2000-11-16 | 2,252 | 1,725 | 91 | 15.0000 | 150 | |||
| ADDITIONS | 1998-11-30 | 40,036 | 36,032 | 91 | 15.0000 | 2,669 | |||
| THIRD FLOOR RENOVATION | 1998-04-30 | 22,600 | 15,914 | 91 | 20.0000 | 1,130 | |||
| FURNACE | 1997-06-30 | 15,025 | 11,203 | 91 | 20.0000 | 751 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 12,100 | 12,100 | 12,100 | |
| Buildings | 1,297,697 | 1,059,649 | 238,048 | 1,297,697 |
| Machinery and Equipment | 91,694 | 63,859 | 27,835 | 91,694 |
| Auto./Transportation Equip. | 16,934 | 1,613 | 15,321 | 16,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| Net Intangible Assets | 2,535 | 1,267 | 1,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Residents' Medical Expenses | 2,326 | 2,326 | ||
| Repairs & Maintenance | 42,898 | 42,898 | ||
| Medicaid Repaid | 30,256 | 30,256 | ||
| Insurance | 26,411 | 26,411 | ||
| Household Activities | 18,348 | 18,348 | ||
| Health Insurance | 75,225 | 75,225 | ||
| Food & Provisions | 58,761 | 58,761 | ||
| Casual Labor | 400 | 400 | ||
| Amortization | 1,268 | |||
| Administrative Expense | 18,024 | 18,024 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Fees | 715,549 |
| Description | Amount |
|---|---|
| Change in Restricted Assets | 552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 21,583 | 13,998 | 13,998 | 7,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 33,692 | 1,685 | 1,685 | 32,007 |
| Maine Provider Tax | 6,104 | 6,104 |