| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,101 | 8,101 | 8,101 |
| Person Name | Explanation |
|---|---|
| DON K BRANDT | |
| JERRY HESS | |
| DAN SYMMS | |
| LAWRENCE V GRAY | |
| JUDGE JR SCHILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 93,692 | 24,933 | 24,933 | 24,933 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK & MUTUAL FUNDS | 6,389,994 | 6,948,749 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 735,501 | 601,923 | 133,578 | |
| BUILDINGS | 221,046 | 120,072 | 100,974 | |
| IMPROVEMENTS | 91,134 | 69,198 | 21,936 | |
| LOTS 1-5, BLOCK 4, MCCALL | 2,480,270 | 2,480,270 | 303,000 | |
| LAND | 2,842,681 | 2,842,681 | 4,345,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AUTOMOBILE | 1,000 | ||
| BB ONE | 297,000 | ||
| PREPAID CROP EXPENSES | 24,285 | 12,196 | 12,196 |
| EMW INVESTMENTS | 350,874 | 195,115 | 195,115 |
| LENDERS INVESTMENTS LLC | 511,992 | 511,992 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PRPERTY-FARMLAND | ||||
| IRRIGATION ASSESSMENT | 19,237 | 19,237 | 19,237 | |
| CROP EXPENSES | 210,026 | 210,026 | 210,026 | |
| MANAGEMENT FEE | 7,364 | 7,364 | 7,364 | |
| BANK CHARGES | 134 | 134 | 134 | |
| REPAIRS AND MAINTENANCE | 2,851 | 2,851 | 2,851 | |
| INSURANCE | 956 | 956 | 956 | |
| EXPENSES | ||||
| BROKERAGE FEES | 86,923 | 86,923 | 86,923 | |
| FOREIGN TAXES | 1,204 | 1,204 | 1,204 | |
| MISCELLANEOUS | 734 | 734 | 734 | |
| INVESTMENT EXPENSE | 3,081 | 3,081 | 3,081 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | -42,124 | -42,124 | |
| PTP | 207 | 207 | 207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMMISSIONS PAYABLE | 11,814 | 20,080 |
| DEFICIT - MORNINGSIDE SUB | 38,695 | 70,069 |
| ACCRUED CROP EXPENSES | 10,749 | 59,220 |
| TAXES PAYABLE | 224 | 149 |
| LOAN - DON BRANDT | 4,000 | |
| LOAN - CORWIN & ASSOCIATES | 12,500 | |
| EARNEST MONEY | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 33,361 | 33,361 | 33,361 | |
| INCOME TAXES | 3,928 |