| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,154 | 6,971 | 6,971 | 4,183 |
| Person Name | Explanation |
|---|---|
| JOHN WEBSTER | |
| MARION WEBSTER | |
| DAVID WEBSTER | |
| DANIEL WALSER | |
| JACK MILLER | |
| ELEANOR MACINTOSH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34,167 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 2012-01 | PURCHASE | 2012-12 | 929,697 | 906,176 | 23,521 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 7,495,671 | 8,872,446 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUIDLINGS AND EQUIPMENT | 1,813,994 | 785,829 | 1,028,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 800 | 800 | 800 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENT | 1,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISITRATIVE EXPENSES | 7,440 | 4,650 | 4,650 | 2,790 |
| BUILDING MAINTENANCE | 16,728 | 10,455 | 10,455 | 6,273 |
| ELECTRICITY EXPENSE | 6,627 | 4,142 | 4,142 | 2,485 |
| EQUIPMENT AND AUTO EXPENSE | 16,994 | 10,621 | 10,621 | 6,373 |
| FUEL OIL | 13,999 | 8,749 | 8,749 | 5,250 |
| GAS AND MOTOR OIL EXPENSE | 11,886 | 7,429 | 7,429 | 4,457 |
| INSURANCE | 24,108 | 15,068 | 15,068 | 9,040 |
| MISCELLANEOUS SUPPLIES | 11,001 | 6,876 | 6,876 | 4,125 |
| POSTAGE | 165 | 103 | 103 | 62 |
| REPAIRS AND MAINTENANCE | 2,785 | 1,741 | 1,741 | 1,044 |
| ROADS AND GROUNDS | 14,993 | 9,371 | 9,371 | 5,622 |
| SPECIAL MOUNTAIN CONSERVATION | 859 | 859 | ||
| TELEPHONE | 5,740 | 3,588 | 3,588 | 2,152 |
| MEMEBERSHIP EXPENSE | 2,040 | 1,275 | 1,275 | 765 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 6,057 | 6,057 | |
| MEMBERSHIP DUES | 5,753 | 5,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 844 | 844 | 844 |