| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 1,500 | 1,500 |
| Person Name | Explanation |
|---|---|
| US BANK NA | Trustee fees |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES MSCIEAFE INDEX | AT COST | 309,409 | 241,400 |
| I SHARES MSCI EMG MKTS INDEX | AT COST | 55,648 | 43,886 |
| PIMCO TOTAL RETURN FUND | AT COST | 379,171 | 393,768 |
| CREDIT SUISSE COMM RET ST | AT COST | 158,041 | 118,942 |
| NUVEEN CORE PLUS BOND FUND | AT COST | 296,355 | 309,810 |
| NUVEEN INFLATION PRO SEC | AT COST | 96,219 | 107,086 |
| ABERDEEN FUNDS EMRGN MKT INSTL | AT COST | 235,000 | 242,624 |
| NUVEEN EQUITY INDEX FUND | AT COST | 325,601 | 331,983 |
| NUVEEN MID CAP GRWTH OPP FUND | AT COST | 141,227 | 186,103 |
| NUVEEN MID CAP VALUE FUND | AT COST | 85,555 | 106,281 |
| NUVEEN REAL ESTATE SEC | AT COST | 181,236 | 225,527 |
| NUVEEN SMALL CAP SELECT FUND | AT COST | 73,737 | 82,692 |
| VANGUARD EQUITY INCOME INV FD | AT COST | 200,000 | 266,579 |
| T ROWE PRICE BLUE CHIP GROWTH | AT COST | 326,000 | 403,158 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 104,745 | 100,527 |
| ROBECO BOSTON PARTNERS LS RSCH | AT COST | 104,745 | 109,288 |
| SCOUT INTERNATIONAL FUND | AT COST | 244,404 | 246,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,060 | 3,060 | ||
| LEGAL FEES | 3,060 | 3,060 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATE TAX PYMTS 990-PF | 940 | 0 | 0 | |
| FOREIGN TAXES PD ON DIVIDENDS | 496 | 0 | ||
| FOREIGN TAXES PD ON DIVIDENDS | 9 | 0 |