| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 14,587 | 7,294 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| Barbara Gray Consulting LLC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual/Index funds | 1,499,858 | 1,499,858 |
| Equities |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 5,103 | 5,103 | 5,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workshops and mini grants | 50,263 | 50,263 | ||
| Supplies | 13,954 | 11,068 | ||
| Postage and delivery | 369 | 172 | ||
| Insurance | 1,353 | |||
| Dues, subscriptions and reference | 878 | 878 | ||
| Computer/internet expense | 252 | 252 | ||
| Business Expenses | 581 | 471 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -7,042 | -7,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise taxes payable | 839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Technical Labor Accrued @12/31/12 | 0 | 0 | -63,600 | |
| Technical Labor Accrued @12/31/11 | 0 | 0 | 95,400 | |
| Technical Contract Labor | 133,949 | 0 | 0 | 133,949 |
| Financial Management | 4,801 | 4,801 | 0 | 0 |
| Contract Labor | 17,927 | 0 | 0 | 17,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 1,352 |