| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,750 | 4,750 |
| Person Name | Explanation |
|---|---|
| NICHOLAS CUMMINGS | |
| ANDREW CUMMINGS | |
| JANET CUMMINGS | |
| DOROTHY CUMMINGS | |
| LINDA GODDARD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2012-06-30 | 112,955 | S/L | 39.0000 | 1,448 | 1,448 | |||
| COMPUTER | 2003-09-03 | 960 | 960 | S/L | 5.0000 | ||||
| ART | 2004-12-04 | 3,070 | 2,194 | S/L | 7.0000 | 439 | |||
| COPIER | 2004-11-02 | 327 | 327 | S/L | 5.0000 | ||||
| COPIER | 2004-11-28 | 604 | 604 | S/L | 5.0000 | ||||
| DESKS | 2004-09-25 | 9,910 | 9,910 | S/L | 7.0000 | ||||
| FURNITURE | 2004-10-21 | 9,403 | 9,403 | S/L | 7.0000 | ||||
| FILING CABINETS | 2005-02-06 | 2,719 | 2,685 | S/L | 7.0000 | 34 | |||
| FILING CABINETS | 2005-12-15 | 308 | 268 | S/L | 7.0000 | 40 | |||
| FURNITURE | 2005-07-20 | 3,915 | 3,588 | S/L | 7.0000 | 327 | |||
| FURNITURE | 2005-08-25 | 2,517 | 2,279 | S/L | 7.0000 | 238 | |||
| PRINTER | 2006-07-27 | 606 | 606 | S/L | 5.0000 | ||||
| WINDOW COVERINGS | 2006-06-05 | 532 | 424 | S/L | 7.0000 | 76 | |||
| COMPUTERS | 2005-02-25 | 6,557 | 6,556 | S/L | 5.0000 | 1 | |||
| COMPUTERS | 2005-08-11 | 17,600 | 17,600 | S/L | 5.0000 | ||||
| FURNITURE | 2005-05-20 | 392 | 280 | S/L | 7.0000 | 56 | |||
| FURNITURE | 2005-10-09 | 457 | 326 | S/L | 7.0000 | 65 | |||
| WINDOW SHADES | 2007-08-03 | 3,441 | 2,172 | S/L | 7.0000 | 492 | |||
| PHONE LINE | 2007-05-18 | 553 | 362 | S/L | 7.0000 | 79 | |||
| COMPUTER | 2010-09-07 | 1,986 | 530 | S/L | 5.0000 | 397 | |||
| BUILDING | 2009-05-10 | 10,000 | 3,809 | S/L | 7.0000 | 1,429 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 SHS-CELGENE | 2010-04 | PURCHASE | 2012-12 | 632 | 506 | 126 | ||||
| 148.94 SHS-FNMA POOL | 2010-04 | PURCHASE | 2012-12 | 149 | 160 | -11 | ||||
| 224.7 SHS-FNMA POOL | 2010-12 | PURCHASE | 2012-12 | 225 | 224 | 1 | ||||
| 11 SHS-GENL DYNAMICS | 2010-12 | PURCHASE | 2012-12 | 726 | 602 | 124 | ||||
| 16 SHS-MICROSOFT | 2011-04 | PURCHASE | 2012-12 | 425 | 420 | 5 | ||||
| 17 SHS-ORACLE | 2011-04 | PURCHASE | 2012-12 | 551 | 537 | 14 | ||||
| 11 SHS-PHILLIPS 66 | 2011-04 | PURCHASE | 2012-12 | 572 | 261 | 311 | ||||
| 28 SHS-PRUDENTIAL FINANCIAL | 2011-04 | PURCHASE | 2012-12 | 1,455 | 1,139 | 316 | ||||
| 29 SHS-VODAFONE | 2011-04 | PURCHASE | 2012-12 | 747 | 834 | -87 | ||||
| 17 SHS-EATON | 2012-08 | PURCHASE | 2012-12 | 878 | 764 | 114 | ||||
| 8 SHS-FEDEX | 2012-06 | PURCHASE | 2012-12 | 707 | 691 | 16 | ||||
| 245.13 SHS-FHLMC 30G | 2012-02 | PURCHASE | 2012-12 | 245 | 259 | -14 | ||||
| 126.18 SHS-FNMA POOL | 2012-04 | PURCHASE | 2012-12 | 126 | 131 | -5 | ||||
| 164.93 SHS-FNMA POOL | 2012-08 | PURCHASE | 2012-12 | 165 | 178 | -13 | ||||
| 50 SHS-MARATHON OIL | 2012-08 | PURCHASE | 2012-12 | 1,551 | 1,567 | -16 | ||||
| 4 SHS-PHILLIPS 66 | 2012-05 | PURCHASE | 2012-12 | 208 | 127 | 81 | ||||
| 31 SHS-AON | 2011-05 | PURCHASE | 2012-02 | 1,509 | 1,464 | 45 | ||||
| 2 SHS-APACHE | 2011-08 | PURCHASE | 2012-08 | 176 | 205 | -29 | ||||
| 18 SHS-AT&T | 2011-08 | PURCHASE | 2012-08 | 676 | 515 | 161 | ||||
| 28 SHS-BAIDU | 2011-08 | PURCHASE | 2012-11 | 2,940 | 3,727 | -787 | ||||
| 10 SHS-BED BATH & BEYOND | 2012-03 | PURCHASE | 2012-08 | 669 | 659 | 10 | ||||
| 30 SHS-CELANESE | 2012-03 | PURCHASE | 2012-06 | 1,211 | 1,331 | -120 | ||||
| 11 SHS-CENTURYLINK | 2012-02 | PURCHASE | 2012-08 | 468 | 419 | 49 | ||||
| 4 SHS-CHEVRON | 2011-08 | PURCHASE | 2012-07 | 421 | 371 | 50 | ||||
| 112 SHS-CISCO | 2012-03 | PURCHASE | 2012-09 | 2,188 | 2,299 | -111 | ||||
| 2 SHS-CNOOC | 2011-12 | PURCHASE | 2012-08 | 378 | 349 | 29 | ||||
| 1 SHS-DEERE | 2011-12 | PURCHASE | 2012-02 | 84 | 77 | 7 | ||||
| 108 SHS-FORD | 2011-12 | PURCHASE | 2012-07 | 988 | 1,363 | -375 | ||||
| 13 SHS-FRANKLIN RESOURCES | 2011-08 | PURCHASE | 2012-01 | 1,248 | 1,507 | -259 | ||||
| 11 SHS-HALLIBURTON | 2011-08 | PURCHASE | 2012-07 | 334 | 440 | -106 | ||||
| 5 SHS-HESS | 2012-02 | PURCHASE | 2012-05 | 241 | 311 | -70 | ||||
| 27 SHS-HEWLETT PACKARD | 2012-01 | PURCHASE | 2012-06 | 569 | 716 | -147 | ||||
| 21 SHS-JOHNSON CONTROLS | 2012-01 | PURCHASE | 2012-08 | 546 | 725 | -179 | ||||
| 22 SHS-KOHLS | 2012-01 | PURCHASE | 2012-01 | 1,026 | 1,180 | -154 | ||||
| 12 SHS-MACYS | 2011-12 | PURCHASE | 2012-04 | 481 | 379 | 102 | ||||
| 27 SHS-MICROSOFT | 2011-11 | PURCHASE | 2012-10 | 755 | 686 | 69 | ||||
| 1 SHS-PACCAR | 2012-02 | PURCHASE | 2012-08 | 41 | 44 | -3 | ||||
| 7 SHS-PEPSI | 2011-04 | PURCHASE | 2012-02 | 442 | 455 | -13 | ||||
| 5 SHS-PG&E | 2011-11 | PURCHASE | 2012-10 | 212 | 193 | 19 | ||||
| 61 SHS-PPL | 2011-11 | PURCHASE | 2012-04 | 1,643 | 1,640 | 3 | ||||
| 55 SHS-PUBLIC STORAGE | 2011-11 | PURCHASE | 2012-04 | 1,671 | 1,825 | -154 | ||||
| 10 SHS-REYNOLDS AMERICAN | 2011-12 | PURCHASE | 2012-05 | 405 | 405 | |||||
| 6 SHS-SIMON PPTY | 2011-12 | PURCHASE | 2020-05 | 957 | 710 | 247 | ||||
| 40 SHS-TEVA PHARMACEUTICALS | 2011-05 | PURCHASE | 2012-04 | 1,766 | 1,980 | -214 | ||||
| 15 SHS-TIME WARNER | 2011-05 | PURCHASE | 2012-01 | 969 | 1,021 | -52 | ||||
| 30 SHS-TIME WARNER | 2011-10 | PURCHASE | 2012-01 | 1,144 | 1,040 | 104 | ||||
| 12 SHS-TJX | 2011-10 | PURCHASE | 2012-06 | 519 | 358 | 161 | ||||
| 6 SHS-ACE | 2011-10 | PURCHASE | 2012-08 | 443 | 397 | 46 | ||||
| 22 SHS-AFLAC | 2011-03 | PURCHASE | 2012-09 | 1,041 | 1,122 | -81 | ||||
| 46 SHS-DU PONT | 2011-08 | PURCHASE | 2012-08 | 2,324 | 2,148 | 176 | ||||
| 28 SHS-HALLIBURTON | 2011-08 | PURCHASE | 2012-07 | 850 | 1,288 | -438 | ||||
| 21 SHS-HESS | 2011-01 | PURCHASE | 2012-05 | 1,010 | 1,730 | -720 | ||||
| 15 SHS-HUMANA | 2011-03 | PURCHASE | 2012-08 | 1,061 | 955 | 106 | ||||
| 10 SHS-METLIFE | 2011-08 | PURCHASE | 2012-10 | 355 | 324 | 31 | ||||
| 8 SHS-MICROSOFT | 2011-04 | PURCHASE | 2012-10 | 224 | 210 | 14 | ||||
| 47 SHS-NETEASE.COM | 2011-04 | PURCHASE | 2020-10 | 2,341 | 2,342 | -1 | ||||
| 17 SHS-ORACLE | 2011-03 | PURCHASE | 2012-08 | 536 | 538 | -2 | ||||
| 15 SHS-REYNOLDS AMERICAN | 2011-02 | PURCHASE | 2012-05 | 608 | 515 | 93 | ||||
| 10 SHS-SIMON PPTY | 2011-02 | PURCHASE | 2012-05 | 1,540 | 1,078 | 462 | ||||
| 28 SHS-VODAFONE | 2011-02 | PURCHASE | 2012-10 | 763 | 806 | -43 | ||||
| 1609.02 SHS-FHLMC | 2011-02 | PURCHASE | 2012-10 | 1,609 | 1,698 | -89 | ||||
| 688.47 SHS-FNMA POOL | 2011-02 | PURCHASE | 2012-10 | 688 | 718 | -30 | ||||
| 837.05 SHS-FNMA POOL | 2011-02 | PURCHASE | 2012-10 | 837 | 902 | -65 | ||||
| 89.62 SHS-FNMA POOL | 2012-04 | PURCHASE | 2012-05 | 90 | 99 | -9 | ||||
| 2264.56 SHS-FNMA POOL | 2011-04 | PURCHASE | 2012-05 | 2,265 | 2,269 | -4 | ||||
| 1609.49 SHS-FNMA POOL | 2011-04 | PURCHASE | 2012-05 | 1,609 | 1,728 | -119 | ||||
| 1406.119 SHS-FNMA POOL | 2011-04 | PURCHASE | 2012-05 | 1,406 | 1,525 | -119 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 21,000 | 21,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 346,964 | 346,964 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,161,640 | 540,803 | 1,620,837 | 1,537,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY | FMV | 538,657 | 538,657 |
| NDC DELTA |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 77,681 | 68,554 | 9,127 | 9,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE BUILDING | ||||
| DUES | 2,604 | 2,604 | ||
| SECURITY | 893 | 893 | ||
| INTERNET | 4,960 | 4,960 | ||
| DISPOSAL | 1,102 | 1,102 | ||
| SEWER | 266 | 266 | ||
| WATER | 394 | 394 | ||
| REPAIRS | 1,981 | 1,981 | ||
| UTILITIES | 4,184 | 4,184 | ||
| TELEPHONE | 3,640 | 3,640 | ||
| INVESTMENT DEPRECIATION | 42,017 | 42,017 | ||
| EXPENSES | ||||
| OFFICE | 2,777 | 2,777 | ||
| CONTRACT LABOR | 676 | 676 | ||
| INTERNET | 2,480 | 2,480 | ||
| POSTAGE | 187 | 187 | ||
| TELEPHONE | 1,820 | 1,820 | ||
| REPAIRS | 1,516 | 1,516 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. | 363 | 363 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 87,053 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P NDC DELTA | 69,150 | 69,150 |
| N/P NDC HOLDINGS | 7,197 | 11,947 |
| DUE TO CUMMINGS | 163,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 288 | 288 | ||
| MORGAN STANLEY | 11,692 | 11,692 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| DVD SALES | 639 | -639 |
| Name | Address |
|---|---|
|
NDC HOLDINGS LP |
561 KEYSTONE AVE 305 RENO,NV89503 |
|
NICHOLAS AND DOROTHY CUMMINGS |
561 KEYSTONE AVE 305 RENO,NV89503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN | 50 | 50 | ||
| TAXES AND LICENSES | 953 | 953 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| NDC DELTA REALTY LLC |
561 KEYSTONE AVE STE 305 RENO,NV89503 |
20-0326334 | REAL ESTATE EXPENSES-CASH | 124,490 |
| Total | 124,490 | |||