| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS TAX RETURN AND F/S PREP | 2,000 | |||
| WOODFIELD FINANCIAL SERVICES BOOKKEEPING | 4,407 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-03-01 | 1,284 | 1,284 | SL | 5.00 | ||||
| OFFICE FIXTURES | 2005-05-01 | 696 | 696 | SL | 5.00 | ||||
| SHELVING | 2005-06-01 | 599 | 599 | SL | 5.00 | ||||
| OFFICE EQUIPMENT | 2005-08-01 | 1,386 | 1,386 | SL | 5.00 | ||||
| SOFTWARE | 2005-09-01 | 643 | 643 | SL | 5.00 | ||||
| AIR CONDITIONERS | 2005-06-01 | 1,152 | 1,152 | SL | 5.00 | ||||
| TABLES | 2006-10-17 | 248 | 248 | SL | 5.00 | ||||
| DELL COMPUTERS | 2006-11-21 | 3,332 | 3,332 | SL | 5.00 | ||||
| REBECCA LUKENS HOUSE | 2006-07-01 | 50,986 | SL | 0.00 | |||||
| TERRACINA | 1980-01-01 | 587,956 | SL | 0.00 | |||||
| TERRACINA RESTORATION | 2000-01-01 | 358,269 | SL | 0.00 | |||||
| MUSEUM ITEMS | 2006-01-01 | 198,229 | SL | 0.00 | |||||
| GRAYSTONE MANSION | 1980-01-01 | 437,146 | SL | 0.00 | |||||
| GRAYSTONE RESTORATION | 2000-01-01 | 115,680 | SL | 0.00 | |||||
| TERRACINA WINDOWS | 2007-12-31 | 12,840 | SL | 0.00 | |||||
| TERRACINA - TABLE/CHAIRS | 2007-07-17 | 2,293 | SL | 0.00 | |||||
| SIGNAGE | 2007-08-16 | 44,784 | 13,071 | SL | 15.00 | 2,986 | |||
| SECURITY SYSTEM | 2007-10-31 | 3,985 | 3,323 | SL | 5.00 | 662 | |||
| XEROX PRINTER PHASER 6350DP | 2007-01-25 | 1,557 | 1,537 | SL | 5.00 | 20 | |||
| SONY VIDEO CAMERA | 2007-02-24 | 441 | 428 | SL | 5.00 | 13 | |||
| BARN | 2008-03-31 | 65,719 | 5,898 | SL | 39.00 | 1,685 | |||
| SECURITY SYSTEM | 2008-01-31 | 5,322 | 2,661 | SL | 7.00 | 760 | |||
| LOBBY CHAIRS | 2009-10-31 | 1,500 | 651 | SL | 5.00 | 300 | |||
| DEMO OF STORE ATTACHED TO R LUKENS HOUSE | 2009-06-30 | 106,478 | SL | 5.00 | |||||
| GAZEBO | 2010-04-30 | 4,369 | 1,045 | SL | 7.00 | 624 | |||
| TENANT HOUSE ROOF | 2011-04-22 | 6,449 | 118 | SL | 27.42 | 235 | |||
| AUCTION ITEMS | 2012-09-10 | 6,850 | SL | 0.00 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 66,928 | 35,751 | 31,177 | |
| TERRACINA | 961,358 | 961,358 | ||
| GRAYSTONE | 757,906 | 757,906 | ||
| REBECCA LUKENS RESTORATION | 106,478 | 106,478 | ||
| BARN | 65,719 | 7,583 | 58,136 | |
| GAZEBO | 4,369 | 1,669 | 2,700 | |
| TENANT HOUSE | 6,449 | 353 | 6,096 | |
| GRUTZKA ART COLLECTION | 120,657 | 120,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTGOMERY, MCCRACKEN LEGAL | 702 | |||
| UNRUH, TURNER, BURKE & FREES LEGAL | 1,729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,847 | |||
| ACQUISITION COSTS | 2,902 | |||
| BANK FEES | 402 | |||
| DUES & SUBSCRIPTIONS | 7,966 | |||
| EVENT COSTS | 38,543 | |||
| GROUNDS | 2,331 | |||
| INSURANCE - D&O | 1,552 | |||
| INSURANCE - PROPERTY | 16,344 | |||
| OFFICE SUPPLIES | 5,677 | |||
| LICENSES | 350 | |||
| MARKETING | 9,360 | |||
| MISCELLANEOUS | 2,098 | |||
| REPAIRS & MAINTENANCE | 115,325 | |||
| SCHOLARSHIPS | 2,149 | |||
| SECURITY | 5,323 | |||
| STORE | 5,169 | |||
| SUPPLIES | 4,955 | |||
| STAFF | 258 | |||
| TELEPHONE | 5,289 | |||
| UTILITIES | 20,358 | |||
| WEB HOSTING | 3,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental income | 60,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 231,708 | 263,332 |
| ACCRUED EXPENSES | 50,000 | |
| UNEARNED INCOME | 2,000 | |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 3,201 | |
| LINE OF CREDIT | 231,708 | 263,332 |
| ACCRUED EXPENSES | 50,000 | |
| UNEARNED INCOME | 2,000 | |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 3,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 231,708 | 263,332 |
| ACCRUED EXPENSES | 50,000 | |
| UNEARNED INCOME | 2,000 | |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 3,201 | |
| LINE OF CREDIT | 231,708 | 263,332 |
| ACCRUED EXPENSES | 50,000 | |
| UNEARNED INCOME | 2,000 | |
| ACCRUED PAYROLL AND RELATED LIABILITIES | 3,201 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| BRANDYWINE MANSION PROPERTIES |
76 S 1ST AVENUE COATESVILLE,PA19320 |
20-4771700 | NONE IN 2011 | 0 |
| Total | ||||