| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,100 SHS UNITED TECHNOLOGIES | 81,744 | 90,211 |
| 9,120.879 TW SMALL CAP GROWTH FUND INST | 83,035 | 93,945 |
| 2,441.763 T ROWE PRICE SMALL-CAP VALUE | 87,035 | 95,644 |
| 4,686.695 SHS MATTHEWS ASIA SMALL COMP | 76,704 | 84,970 |
| 4,500 ITAU UNIBANCO | 79,832 | 74,070 |
| 4,500 GOLAR LNG LTD | 85,143 | 165,510 |
| 3,000 SHS GILEAD SCIENCES | 115,020 | 220,350 |
| 6,600 SHS EMC CORP | 161,010 | 166,980 |
| 500 DUNKIN BRANDS GROUP INC | ||
| 25,945.946 ABERDEEN EM MKT DBT | 240,035 | 257,384 |
| 4,000 SHS CABOT OIL & GAS CORP | 72,988 | 198,960 |
| 2,000 QUALCOM | 80,158 | 123,720 |
| 6,450 SHS ORACLE CORP | 172,340 | 214,914 |
| 2,000 CHINA YUCHAI INT'L | ||
| 3,495 SHS ABBOT LABS | 170,813 | 228,923 |
| 1,200 SHS SPDR GOLDSHARES ETF | 105,792 | 194,424 |
| 1,100 SHS MONSANTO CORP | 76,613 | 104,115 |
| 2,050 SHS SCHLUMBERGER LTD | 75,353 | 142,065 |
| 4,000 SHS GENERAL ELECTRIC CO. | ||
| 3,500 SHS STRYKER CORP | 141,046 | 191,870 |
| 2,600 SHS CVS CORP | 75,608 | 125,710 |
| 6,500 SHS SPDR INT'L GOVT INFL PRO | 330,658 | 413,010 |
| 17,132.811 SHS LOOMIS SAYLES BOND FUND | 186,780 | 259,048 |
| 3,000 SHS CABOT CORP | ||
| 5,533.57 SHS T. ROWE PRICE LATIN AMERICA | 180,168 | 210,497 |
| 14,403.74 SHS MATTHEW PACIFIC TIGER FD | 222,962 | 351,595 |
| 5,095.817 SHS MATTHEWS PACIFIC INDIA FD | 76,166 | 89,330 |
| 2,000 SHS CHEVRON TEXACO CORP | 129,338 | 216,280 |
| 3,500 SHS TEVA PHARMACEUTICALS | 91,272 | 130,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 67.5 SHS CW PRIV EQUITY 2011 | AT COST | 59,729 | 67,500 |
| 105 SHS CW REAL ASSET FUND 2011 | AT COST | 110,506 | 105,000 |
| 346.25 SHS CW HEDGE FUND I | AT COST | 400,000 | 431,611 |
| 608.539 SHS SANDERSON INTERNT'L VALUE FD | AT COST | 1,149,165 | 1,028,820 |
| 171.6 SHS CW REAL ESTATE FUND III | AT COST | 200,444 | 167,859 |
| 331.25 SHS CW PRIVATE EQUITY 2007 | AT COST | 352,071 | 315,721 |
| 600 SHS CW HEDGE FUND II | AT COST | 619,011 | 717,960 |
| 122.25 SHS CW VENTURE FUND IV, LLC | AT COST | 120,259 | 113,476 |
| 90.756 SHS ASEIP FUND LP | AT COST | 305,287 | 296,036 |
| 88 SHS CW REAL ESTATE FUND II | AT COST | 58,133 | 52,664 |
| 100 SHS CW REAL ESTATE FUND I | AT COST | 38,781 | 39,639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 59(E)(2) EXPENDITURES THRU K-1 | 110 | 110 | 110 | |
| PORTFOLIO DEDUCTIONS | 42,542 | 42,542 | 42,542 | |
| INVESTMENT INTEREST EXPENSE | 534 | 534 | 534 | |
| CABOT WELLINGTON FEES | 12,200 | 12,200 | 12,200 | 12,200 |
| BANK CHARGES | 90 | 90 | 90 | |
| ADVISORY FEES | 41,705 | 41,705 | 41,705 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SANDERSON FUND - ORD LOSS | -3,748 | -3,748 | -3,748 |
| CW VENTUR IV - ORD GAIN | 1,576 | 1,576 | 1,576 |
| CW REAL EST II - ORD LOSS | -988 | -988 | -988 |
| CW REAL EST I - ORD GAIN | 100 | 100 | 100 |
| CW RE III - ORD LOSS | -1,088 | -1,088 | -1,088 |
| CW PEF 2011 - ORD GAIN | 10 | 10 | 10 |
| CW PEF 2007 - ORD LOSS | -159 | -159 | -159 |
| Description | Amount |
|---|---|
| NON TAXABLE DIVIDENDS | 3,121 |
| DISALLOWED WASH SALE THRU-K1 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 6,441 | 6,441 | 6,441 | |
| EXCISE TAXES | 2,600 | 2,600 | 2,600 |