| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Neuberger Berman High Yield Fund, LLC | 1,566,420 | 1,699,340 | |
| Covenant Surgical Partners, Inc. | 999,999 | 999,999 | |
| iShares Core S&P Mid-Cap ETF | 212,140 | 215,604 | |
| iShares Barclays 3-7 Yr Treas Bd Fd | 179,088 | 179,162 | |
| Proshares Tr Proshares Ultra 7-10 Yr Treasury | 128,126 | 128,255 | |
| Proshares Ultra Midcap 400 Proshares | 90,746 | 94,192 | |
| 70.5344% Interest in FSM General Partnership | 1,750,000 | 1,750,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ohio Attorney General Report Filing Fee | 200 | |||
| FirstMerit Checking Fees | 36 | 36 | ||
| Fidelity (Good Harbor Financial) Wire Fee | 15 | 15 | ||
| Fidelity Investment Manager Fees | 2,828 | 2,828 | ||
| Neuberger Berman Investment Manager Fee | 8,142 | 8,142 | ||
| Portfolio Deductions (Neuberger Berman Schedule K-1) | 771 | 771 |
| Description | Amount |
|---|---|
| Adjustment for realized capital gains not reflected in Part I, Line 27a | 68,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 26 |