| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOOMIS SAYLES BOND FUND INSTIT | AT COST | 16,341 | 17,067 |
| HARBOR INTL FD | AT COST | 8,347 | 14,767 |
| OPPENHEIMER DEVELP MARKET FD | AT COST | 22,120 | 26,107 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 16,550 | 18,494 |
| DFA INTERNATIONAL SMALL CO | AT COST | 6,315 | 8,634 |
| OPPENHEIMER INTL GROWTH FD | AT COST | 7,381 | 15,031 |
| DFA INFLATION PROT SEC INSTL | AT COST | 18,912 | 17,697 |
| FEDERATED STRATEGIC VALUE INST | AT COST | 19,562 | 23,654 |
| VANGUARD TOTAL BOND INDEX INST | AT COST | 36,309 | 39,051 |
| BLACKROCK HIGH YIELD BOND INST | AT COST | 42,575 | 45,666 |
| FIDELITY NEW MARKETS INCOME FD | AT COST | 18,884 | 17,794 |
| DFA US S/C VALUE PORT | AT COST | 3,814 | 4,351 |
| VANGUARD INSTITUTIONAL INDEX | AT COST | 45,015 | 57,918 |
| T ROWE PRICE MID-CAP VALUE | AT COST | 9,647 | 12,495 |
| DFA COMMODITY STRATEGY PORT | AT COST | 19,731 | 17,872 |
| DFA EMERG MARKETS SOCIAL CORE | AT COST | 24,773 | 24,038 |
| DFA US MICRO CAP PORT | AT COST | 3,600 | 4,522 |
| CALAMOS MARKET NEUTRAL INC FD | AT COST | 17,916 | 19,320 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE DUE TO SUCCESSOR TRUSTEE | 5,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED EXCISE TAXES | 344 | 0 | 0 | |
| FEDERAL EXCISE TAX BALANCE DUE | 414 | 0 | 0 |