| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schlather & Birch Return Preparation | 1,000 | |||
| Gruver & Scott CPA Review | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land & Building | 2001-12-31 | 138,000 | 29,733 | SL | 39.00 | 2,821 | |||
| Improvements | 2002-03-01 | 78,157 | 20,625 | SL | 39.00 | 2,004 | |||
| Improvements | 2002-12-01 | 8,547 | 2,081 | SL | 39.00 | 219 | |||
| Improvements | 2003-07-01 | 3,900 | 896 | SL | 39.00 | 100 | |||
| Improvements | 2004-11-11 | 9,150 | 1,777 | SL | 39.00 | 233 | |||
| Improvements | 2006-09-15 | 2,378 | 353 | SL | 39.00 | 61 | |||
| Museum Building | 2008-06-30 | 923,183 | 95,670 | SL | 39.00 | 23,671 | |||
| Museum Building | 2009-06-30 | 142,404 | 11,105 | SL | 39.00 | 3,651 | |||
| Museum Building | 2010-06-30 | 18,350 | 961 | SL | 39.00 | 471 | |||
| Museum Building | 2011-06-30 | 3,354 | 90 | SL | 39.00 | 86 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Building | 138,000 | 32,554 | 105,446 | |
| Improvements | 78,157 | 22,629 | 55,528 | |
| Improvements | 8,547 | 2,300 | 6,247 | |
| Improvements | 3,900 | 996 | 2,904 | |
| Improvements | 9,150 | 2,010 | 7,140 | |
| Improvements | 2,378 | 414 | 1,964 | |
| Museum Building | 923,183 | 119,341 | 803,842 | |
| Museum Building | 142,404 | 14,756 | 127,648 | |
| Museum Building | 18,350 | 1,432 | 16,918 | |
| Museum Building | 3,354 | 176 | 3,178 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Warwick railcar (purchased for renovation & donation) | 154,174 | 154,174 | 154,174 |
| Robert F Harding railroad memorabilia collection | 82,603 | 82,603 | 82,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 3 | 3 | 3 | |
| Filing Fee | 260 | 260 | 260 | |
| Insurance | 15,657 | 228 | 15,429 | |
| Property Maintenance | 4,605 | 1,030 | 3,575 | |
| Utilities | 11,248 | 5,248 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert E Colucci Management | 5,500 | |||
| John Taibi Appraisal | 1,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 5,254 | 5,254 | ||
| EXCISE | 5 | 5 | 5 |