| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2004-03-01 | 1,250 | 1,250 | 5.0 | 1,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J.P. MORGAN EQUITIES ACCOUNT | 1,964,946 | 1,964,946 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| J.P. MORGAN MUTUAL FUNDS | FMV | 3,048,956 | 3,048,956 |
| ALKEON GROWTH OFFSHORE FUND | FMV | 387,534 | 387,534 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 1,250 | 1,250 | 1,250 |
| ACCUMULATED AMORTIZATION | -1,250 | -1,250 | -1,250 |
| INTEREST/DIVIDENDS RECEIVABLE | 4,578 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 35 | 35 | ||
| BANK CHARGES | 14 | 14 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 336,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES PAID TO FOUNDATION | ||||
| MANAGEMENT GROUP, LLC | 10,000 | 2,000 | 8,000 | |
| BROKER FEES TO JPMORGAN | 21,312 | 21,312 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,623 | 1,623 | ||
| FEDERAL TAX | 9,649 | 0 |