| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND ACCOUNTING | 2,450 | 2,450 |
| Person Name | Explanation |
|---|---|
| KENNETH WEDLAKE | |
| TRACY LYNN WEDLAKE | |
| SAJU BAHULEYAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | 5,323,155 | 2,212,690 | 251,035 | 251,035 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,618,611 | 2,466,197 | 3,152,414 | 3,152,414 | |
| 12,882 | 12,882 | 12,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,709 | 1,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS, ACC INTEREST | 23,770 | 28,554 | 28,554 |
| Description | Amount |
|---|---|
| CURRENCY FLUCUATION | 4,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 12,098 | 12,098 | ||
| CLINIC OPERATING EXPENSES | 1,138,892 | 1,138,892 | ||
| REPAIRS AND MAINTENANCE | 108,799 | 108,799 | ||
| SECURITY | 23,104 | 23,104 | ||
| COMMUNICATION EXPENSE | 6,420 | 6,420 | ||
| GARDENING EXPENSES | 15,488 | 15,488 | ||
| INSURANCE | 3,918 | 3,918 | ||
| MISCELLANEOUS EXPENSES | 4,154 | 4,154 | ||
| RENT | 10,600 | 10,600 | ||
| OFFICE EXPENSES | 5,210 | 5,210 | ||
| TRANSPORTATION | 29,353 | 29,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLINIC OPERATING REVENUE | 3,360,675 | 3,360,675 |
| Description | Amount |
|---|---|
| RECAPITALIZATION PRIOR PER ADJ | 79,713 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURED LOANS | 1,706,071 | 1,630,208 |
| UNSECURED LOANS | 642,266 | 596,023 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
51,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 442,525 | 442,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 8,502 | 8,502 |