| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,325 | 0 | 0 | 5,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2012-08-09 | 45,205 | 91 | 5.0000 | 3,767 | ||||
| Equipment | 2011-11-14 | 8,783 | 293 | 91 | 5.0000 | 1,757 | |||
| Equipment | 2010-05-28 | 22,966 | 7,272 | 91 | 5.0000 | 4,593 | |||
| Equipment | 2009-05-20 | 28,396 | 14,671 | 91 | 5.0000 | 5,679 | |||
| Equipment | 2008-02-07 | 63,943 | 50,090 | 91 | 5.0000 | 12,789 | |||
| Cable Installation | 2005-03-09 | 22,165 | 10,099 | 91 | 15.0000 | 1,478 | |||
| Leasehold Improvements | 2004-07-01 | 38,615 | 19,305 | 91 | 15.0000 | 2,574 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 60,780 | 33,456 | 27,324 | 27,324 |
| Machinery and Equipment | 263,348 | 194,966 | 68,382 | 68,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 1,588 | 1,588 | ||
| Studio Maintenance and Production | 14,301 | 14,301 | ||
| Outside Services | 11,352 | 11,352 | ||
| Office Expense | 8,461 | 8,461 | ||
| Insurance | 3,532 | 3,532 | ||
| Cable / Internet Service | 2,191 | 2,191 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Access Fees | 207,889 | 207,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll processing fees | 2,237 | 0 | 0 | 2,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,430 | 5,430 | ||
| Federal and State Taxes | 89 | 89 |