| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG LLP | 153,746 | 23,062 | 23,062 | 130,684 |
| JACOBSON JARVIS & CO. PLLC | 7,785 | 7,785 | ||
| JESSE THOMAS GRAYSTON, CPA | 34,133 | 13,653 | 13,653 | 20,480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 4,360,513 | L | ||||||
| BUILDING | 2000-01-01 | 22,015,268 | 6,202,285 | SL | 27 | 798,813 | |||
| FURNITURE AND FIXT | 2000-01-01 | 9,501,866 | 5,922,131 | SL | 7 | 960,557 | |||
| AUTOMOBILES | 2000-01-01 | 493,497 | 448,184 | SL | 7 | 29,068 | |||
| LEASEHOLD IMPLOVEM | 2000-01-01 | 11,726,734 | 1,246,142 | SL | 15 | 1,081,051 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION FOR LINE 9 INCOME MODIFICATIONS | PAGE 1 PART 1 LINE 9 | Casey made a donation of property of $2,053,181 and received reimbursment of expenses of $161,634 for a total of $2,214,815. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 226,815,698 | 248,813,314 |
| SEE ATTACHMENTS FOR DETAIL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON AND PREFFERED STOCK | 977,684,947 | 1,139,541,164 |
| SEE ATTACHMENTS FOR DETAIL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 441,116,703 | 454,122,478 |
| SEE ATTACHMENTS FOR DETAIL |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,360,513 | 4,360,513 | ||
| BUILDING | 22,015,268 | 7,001,098 | 15,014,170 | |
| FURNITURE AND FIXT | 9,501,866 | 6,882,688 | 2,619,178 | |
| AUTOMOBILES | 493,497 | 477,252 | 16,245 | |
| LEASEHOLD IMPLOVEM | 11,726,734 | 2,327,193 | 9,399,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPLIN & DRYSDALE | 17,973 | 17,973 | ||
| DAVIS & GILBERT LLP | 13,525 | 13,525 | ||
| LITTLER MENDELSON FASTIFF | 31,774 | 31,774 | ||
| STOEL RIVES LLP | 386,868 | 170,919 | 170,919 | 215,949 |
| VARIOUS ATTORNEYS AND COSTS | 32,507 | 32,507 | ||
| ZIONTZ,CHESTNUT,VARNELL,BER | 21,852 | 21,852 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISC. RECEIVABLE | 502,880 | 439,876 | 439,876 |
| INTEREST AND DIVIDENDS RECEIVA | 2,237,462 | 1,862,099 | 1,862,099 |
| CONSTRUCTION IN PROGRESS | 123,062 | 16,805 | 16,805 |
| DEPOSITS | 62,991 | 66,398 | 66,398 |
| OTHER NON CURRENT ASSETS | 250,005 | 162,746 | 162,746 |
| 457F DEFERRED COMP PLAN | 449,758 | 675,005 | 675,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YOUTH AND FAMILY SUPPORT SERVI | 35,203,015 | 35,203,015 | ||
| ADVERTISING AND PROMOTION | 82,137 | 82,137 | ||
| AUTOMOBILE EXPENSE | 95,536 | 95,536 | ||
| BANK FEES | 38,870 | 38,870 | ||
| BOT DEFERRED GAINS | 24,097 | 24,097 | ||
| COMMUNICATIONS | 623,786 | 623,786 | ||
| DATA PROCESSING | 52,610 | 52,610 | ||
| DUES AND MEMBERSHIPS | 308,509 | 308,509 | ||
| EQUIPMENT RENTAL/LEASE | 487,952 | 487,952 | ||
| LIABILITY INSURANCE | 701,465 | 701,465 | ||
| MISCELLANEOUS | 2,225 | 2,225 | ||
| MOVING EXPENSE | 62,132 | 62,132 | ||
| OFFICE SUPPLIES | 440,330 | 440,330 | ||
| POSTAGE | 202,834 | 202,834 | ||
| RECRUITMENT EXPENSES | 122,328 | 122,328 | ||
| REPAIRS & MAINTENANCE | 695,647 | 695,647 | ||
| SOFTWARE & FIXED ASSETS <$1000 | 1,297,657 | 1,297,657 | ||
| STAFF TRAINING AND DEVELOPMENT | 482,104 | 482,104 | ||
| TEMPORARY HELP | 553,765 | 553,765 | ||
| EXP. ALLOCATION TO INV. INCOME | 944,663 | 944,663 | -944,663 | |
| ACCRUAL TO CASH ADJUSTMENT | 1,759,451 | |||
| INV. EXPENSES FROM K-1 | 7,634,438 | 7,634,438 | ||
| LESS 50% MEALS DISALLOWED | -134,076 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 15,423 | 13,646 | 15,423 |
| INCOME FROM PRIVATE EQUITY PARTNERSHIPS | 7,569,172 | 6,036,872 | 6,036,872 |
| OTHER INCOME FROM K-1s | 950,297 | 993,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOT DEFERRED INCOME & INTEREST | 1,132,845 | 1,098,516 |
| DEFERRED RENT | 2,573,783 | 2,823,803 |
| DEFFERED LEASE INCENTIVE | 6,920,611 | 6,129,684 |
| INSURANCE CLAIM RESERVE | 500,600 | 435,000 |
| UNCLAIMED PROPERTY | 2,676 | 2,176 |
| TDA LOANS | 1,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALTRINSIC | 450,421 | 450,421 | 450,421 | |
| ARBOR CAPITAL | 576,855 | 576,855 | 576,855 | |
| ARROWSTREET | 620,791 | 620,791 | 620,791 | |
| BNY MELLON | 872,489 | 872,489 | 872,489 | |
| BAILLIE GIFFORD | 678,026 | 678,026 | 678,026 | |
| BGI | 131,231 | 131,231 | 131,231 | |
| DELAWARE | 349,611 | 349,611 | 349,611 | |
| DODGE & COX | 166,277 | 166,277 | 166,277 | |
| EIM MANAGEMENT INC. | 1,000,000 | 1,000,000 | 1,000,000 | |
| HEWITT ENNISKNUPP, INC | 340,000 | 340,000 | 340,000 | |
| GLENROCK CAPITAL ADVISERS, LLC | 350,000 | 350,000 | 350,000 | |
| GOLDMAN SACHS | 330,752 | 330,752 | 330,752 | |
| INSTSHAREHOLDERS | 77,000 | 77,000 | 77,000 | |
| ORG PORTFOLIO MANAGEMENT, LLC | 160,896 | 160,896 | 160,896 | |
| OTHERS | 606,181 | 26,513 | 26,513 | 579,668 |
| PIMCO | 390,151 | 390,151 | 390,151 | |
| PORTFOLIO MANAGEMENT TECHNOLOG | 44,000 | 44,000 | 44,000 | |
| STEINBERG US | 516,119 | 516,119 | 516,119 | |
| ARTHUR J GALLAGHER & CO. OF WA | 95,000 | 95,000 | ||
| AFFIRMA CONSULTING | 46,020 | 46,020 | ||
| AIM CONSULTING GROUP, LLC | 603,217 | 603,217 | ||
| ALEX FRYER | 148,137 | 148,137 | ||
| AON CONSULTING, INC. | 65,000 | 65,000 | ||
| APCO WORLDWIDE, INC. | 102,529 | 102,529 | ||
| APPIPHONY, LLC | 38,600 | 38,600 | ||
| BLINK INTERACTIVE, INC. | 37,500 | 37,500 | ||
| BT AMERICAS, INC. | 71,360 | 71,360 | ||
| BULLETIN NEWS NETWORK, INC. | 44,831 | 44,831 | ||
| DENALI ADVANCED INTEGRATION | 117,125 | 117,125 | ||
| FACE TO FACE INTEGRATED TECH | 124,204 | 124,204 | ||
| FRESH CONSULTING, LLC | 105,000 | 105,000 | ||
| G.A. JONES & ASSOCIATES, INC. | 56,375 | 56,375 | ||
| KORN FERRY INTERNATIONAL | 117,747 | 117,747 | ||
| MURPHY & ASSOCIATES, INC. | 56,280 | 56,280 | ||
| ORANGEBELLY DESIGN | 38,790 | 38,790 | ||
| RED JET FILMS, LLC | 57,474 | 57,474 | ||
| RESYNC, INC. | 57,301 | 57,301 | ||
| SAGE INFORMATION TECHNOLOGY | 359,029 | 359,029 | ||
| LESS 50% MEALS DISALLOWED | -46,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 5,828 | 5,828 | ||
| PROPERTY TAXES | 10,933 | 10,933 | ||
| EXCISE AND B & O TAXES | 4,324 | 4,324 | ||
| UNRELATED BUSINESS INCOME TAX | 9,424 | 9,424 | 9,424 | |
| FOREIGN TAXES FROM K-1'S | 357,800 | 357,800 |