| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded Securities | 3,352,558 | 2,986,988 | 365,570 | |||||||
| Passthrough K1 Capital Gain | 13,599 | |||||||||
| AOCLLC - AOC LAND INVESTMENT, LLC | 2005-01 | P | 2012-08 | 7,905 | 7,905 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42820 shares of ABERDEEN EMERGING MARKETS INSTL FUND | 584,385 | 679,123 |
| 27190 shares of E.I.I. GLOBAL PROPERTY FUND INSTITUTIONAL | 381,500 | 461,682 |
| 14850 shares of ISHARES MSCI CANADA INDEX FD | 404,919 | 421,740 |
| 44118 shares of ISHARES MSCI-JAPAN | 453,118 | 430,151 |
| 101813 shares of JP MORGAN CORE BOND FUND | 1,145,230 | 1,227,865 |
| 275371 shares of LENNOX INTL INC | 366,411 | 14,462,485 |
| 31157 shares of MFS INTERNATIONAL VALUE I | 842,735 | 877,691 |
| 79821 shares of MORG STAN INSTL FD, INC. INTL EQTY PORT CL A | 1,392,256 | 1,145,435 |
| 80802 shares of PIMCO ALL ASSET FUND INSTITUTIONAL CLASS | 1,009,571 | 1,016,488 |
| 123747 shares of PIMCO TOTAL RETURN FUND | 1,320,383 | 1,390,918 |
| 10791 shares of RS GLOBAL NATURAL RESOURCES FUN | 424,084 | 401,762 |
| 43171 shares of SSGA FUNDS EMERGING MARKETS FUND | 660,303 | 895,359 |
| 39859 shares of STONE HARBOR LOCAL MARKET FUND | 444,548 | 446,417 |
| 46017 shares of TEMPLETON GLOBAL BD | 533,469 | 613,860 |
| 38061 shares of THE JENSEN PORTFOLIO INC CLASS I SHARES | 965,585 | 1,133,087 |
| 12343 shares of VAN ECK GLOBAL HARD ASSETS FUND I | 523,817 | 539,751 |
| 9996 shares of VANGUARD 500 IDX FD SIGNAL SHS | 903,767 | 1,084,782 |
| 38616 shares of VANGUARD DEVELOPED MKTS INDEX FD | 961,496 | 1,082,797 |
| 56851 shares of VANGUARD DIV APPR IDX FD INVES | 1,163,984 | 1,354,196 |
| 37954 shares of VANGUARD GROWTH INDEX FUND SIGNAL SHARES | 948,548 | 1,287,764 |
| 60439 shares of VANGUARD INFLATION-PROTECTED SEC FD-AD | 1,507,142 | 1,724,932 |
| 63321 shares of VANGUARD INTERMEDIATE TERM INVESTMENT GRD FD ADM | 632,497 | 653,474 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERCER HEDGE FUND INVESTORS SP FUND | 980,000 | 1,046,092 | |
| MERCER PRIVATE INVESTMENT PARTNERS, LP | 389,870 | 440,831 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Registered Agent Fees | 90 | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 92,223 | 92,223 | ||
| K-1 Exp AOC LAND INVESTMENT, LLC | 424 | 424 | ||
| K-1 Exp MERCER PRIVATE INVESTMENT PARTNERS, LP | 12,520 | 12,498 | ||
| Premium Payment for Indemnification Insurance | 2,250 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss MERCER PRIVATE INVESTMENT PARTNERS, LP | 7,014 | 7,004 | |
| Federal Tax Refund | 9,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 74,149 | 74,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax for 2012 | 10,600 |