| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Bookkeeping Fees | 28,752 | 28,752 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 144 W. Cedar Street - Building | 2011-04-01 | 54,754 | 1,410 | Straight-line | 2750.0000000000 % | 1,991 | 1,991 | ||
| 144 W. Cedar St. - Bldg. Improvements | 2011-04-01 | 52,971 | 1,365 | Straight-line | 2750.0000000000 % | 1,927 | 1,927 | ||
| 144 W. Cedar St. - Appliances | 2011-04-01 | 3,344 | 474 | Straight-line | 0000000005.000000000000 | 669 | 669 | ||
| 144 W. Cedar St. - Furniture and Fixtures | 2011-04-01 | 583 | 83 | Straight-line | 0000000005.000000000000 | 117 | 117 | ||
| 144 W. Cedar - Flooring | 2011-04-01 | 1,203 | 122 | Straight-line | 0000000007.000000000000 | 172 | 172 | ||
| 144 W. Cedar St. - Land Improvements | 2011-04-01 | 4,500 | 213 | Straight-line | 0000000015.000000000000 | 300 | 300 | ||
| 200 E. Cypress Street - Building | 2010-12-02 | 163,515 | 6,194 | Straight-line | 2750.0000000000 % | 5,946 | 5,946 | ||
| 200 E. Cypress Street - Appliance | 2010-12-17 | 366 | 146 | Straight-line | 0000000005.000000000000 | 73 | 73 | ||
| 200 E. Cypress Street - Appliance | 2012-05-09 | 596 | Straight-line | 0000000005.000000000000 | 79 | 79 | |||
| 200 E. Cypress Street - Carpeting | 2012-06-11 | 2,000 | Straight-line | 0000000007.000000000000 | 167 | 167 | |||
| 200 E. Cypress Street - Storm Door | 2012-11-07 | 138 | Straight-line | 0000000007.000000000000 | 3 | 3 | |||
| 200 E. Cypress Street - Gas Furnace | 2012-11-27 | 1,500 | Straight-line | 2750.0000000000 % | 5 | 5 | |||
| 420 S. Broad St - Building | 2011-05-13 | 65,837 | 1,496 | Straight-line | 2750.0000000000 % | 2,394 | 2,394 | ||
| 420 S. Broad St - Sidewalk | 2011-10-06 | 1,810 | 25 | Straight-line | 0000000015.000000000000 | 121 | 121 | ||
| 422 S. Broad St - Building | 2011-05-13 | 65,783 | 1,495 | Straight-line | 2750.0000000000 % | 2,392 | 2,392 | ||
| 422 S. Broad St - Sidewalk | 2011-10-06 | 1,810 | 25 | Straight-line | 0000000015.000000000000 | 121 | 121 | ||
| 422 S. Broad St - Appliances | 2011-10-27 | 543 | 18 | Straight-line | 0000000005.000000000000 | 109 | 109 | ||
| 525 W. State St - Building | 2012-03-01 | 998,299 | Straight-line | 2750.0000000000 % | 30,252 | 30,252 | |||
| 525 W. State St - Improvement | 2012-05-16 | 1,323 | Straight-line | 2750.0000000000 % | 28 | 28 | |||
| 525 W. State St - Improvement | 2012-05-23 | 1,080 | Straight-line | 2750.0000000000 % | 23 | 23 | |||
| 525 W. State St - Improvement | 2012-06-04 | 1,892 | Straight-line | 2750.0000000000 % | 40 | 40 | |||
| 525 W. State St - Appliances | 2012-03-01 | 15,864 | Straight-line | 0000000005.000000000000 | 2,644 | 2,644 | |||
| 525 W. State St - Furnishings | 2012-03-01 | 26,426 | Straight-line | 0000000005.000000000000 | 4,404 | 4,404 | |||
| 525 W. State St - Furniture | 2012-06-01 | 8,660 | Straight-line | 0000000005.000000000000 | 1,010 | 1,010 | |||
| 525 W. State St - Screens | 2012-10-04 | 1,208 | Straight-line | 0000000005.000000000000 | 60 | 60 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Gain Distributions | 34,226 | 34,226 | ||||||||
| Passthrough K1 Capital Gain | 507 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13941 shares of FIDELITY COMMONWEALTH TRUST INTERMEDIATE BOND FUND | 150,000 | 155,297 |
| 9300 shares of ISHARES BARCLAYS TIPS BOND FUND | 973,215 | 1,129,113 |
| 1000 shares of ISHARES MSCI EAFE SMALL CAP INDEX FUND | 35,620 | 40,710 |
| 465 shares of ISHARES RUSSELL 2000 GROWTH INDEX | 35,355 | 44,319 |
| 2000 shares of ISHARES TRUST MSCI EAFE INDEX FUND | 122,194 | 113,720 |
| 3500 shares of ISHARES TRUST RUSSELL 1000 GROWTH INDEX FD | 200,718 | 229,215 |
| 3100 shares of ISHARES TRUST RUSSELL 1000 VALUE INDEX FUND | 207,835 | 225,742 |
| 600 shares of ISHARES TRUST RUSSELL 2000 VALUE INDEX FUND | 35,483 | 45,306 |
| 30917 shares of VANGUARD INTERMEDIATE TERM INVESTMENT GRD FD ADM | 309,920 | 319,065 |
| 3010 shares of VANGUARD MSCI EMERGING MARKETS ETF | 134,941 | 134,035 |
| 12111 shares of VANGUARD SHORT-TERM CORPORATE FD ADMIRAL SHS | 130,555 | 131,158 |
| 15621 shares of WILMINGTON BROAD MKT BOND FD INSTL SHS | 156,998 | 156,364 |
| 120526 shares of WILMINGTON INTERMEDIATE TERM BOND FUND INSTL | 1,265,462 | 1,275,165 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - 144 W CEDAR STREET, KENNETT SQUARE, PA | 117,355 | 8,843 | 108,512 | 108,512 |
| BUILDING IMPROVEMENTS - 200 E CYPRESS ST, KENNETT SQUARE, PA | 168,115 | 12,613 | 155,502 | 155,502 |
| BUILDING IMPROVEMENTS - 420-422 SOUTH BROAD STREET, KENNETT SQUARE, PA | 135,783 | 8,196 | 127,588 | 127,588 |
| BUILDING IMPROVEMENTS - 525 W STATE STREET, KENNETT SQUARE, PA | 1,054,752 | 38,461 | 1,016,291 | 1,016,291 |
| LAND - 144 W CEDAR STREET, KENNETT SQUARE, PA | 29,881 | 29,881 | 29,881 | |
| LAND - 200 E CYPRESS ST, KENNETT SQUARE, PA | 65,423 | 65,423 | 65,423 | |
| LAND - 525 W STATE STREET, KENNETT SQUARE, PA | 41,202 | 41,202 | 41,202 | |
| LAND -420-422 SOUTH BROAD STREET, KENNETT SQUARE, PA | 81,980 | 81,980 | 81,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DB COMMODITY INDEX TRACKING FUND | 41,299 | 36,114 | |
| SEAMARK FUND LP | 792,471 | 701,109 | |
| U.S. FARMING REALTY TRUST | 486,212 | 533,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,500 | 20,500 | ||
| Licenses and Fees | 835 | 835 | ||
| Rental Property Management and Maintenance | 109,205 | 109,205 | ||
| K-1 Expenses DB COMMODITY INDEX TRACKING FUND | 309 | 309 | ||
| K-1 Expenses SEAMARK FUND LP | 25,455 | 25,455 | ||
| Office and other expenses | 123 | 14 | 109 | |
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 Income DB COMMODITY INDEX TRACKING FUND | 23 | 23 | |
| Passthrough K-1 Income SEAMARK FUND LP | 3,740 | 3,740 | |
| Passthrough K-1 Income U.S. FARMING REALTY TRUST | 3,562 | 3,562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposits | 4,172 | 13,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 38,824 | 38,824 | ||
| Property Management Services | 6,482 | 6,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax for 2012 | 1,500 | |||
| Excise Tax for 2011 | 1,230 |