| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,700 | 6,700 | 6,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLIFFWOOD PLACE | 2003-01-01 | 24,000 | 7,818 | M27 | 873 | ||||
| WEST PARK AVE | 2003-01-01 | 23,000 | 7,492 | M27 | 837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEUTSCHE BANK TRUST | 0 | 0 |
| WELLS FARGO | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLIFFWOOD PLACE | 24,000 | 8,691 | 15,309 | |
| WEST PARK AVE | 23,000 | 8,329 | 14,671 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FLORIDA CONDOMINIUM | 39,474 | 39,474 | 50,000 |
| YADKIN LAND | 9,200 | 9,200 | 50,000 |
| YMCA LAND | 83,857 | 0 | 0 |
| INVESTMENT IN ANTIOCH CHURCH R | 359,125 | 323,201 | 177,637 |
| INVESTMENT IN MLK PROPERTY | 99,363 | 91,166 | 41,672 |
| INVESTMENT IN TRAILS END | 50,000 | 49,773 | 15,000 |
| ESCROW ACCOUNTS | 489 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 24 | 24 | 24 | |
| LICENSES & FEES | 200 | 200 | 200 | |
| Rent and Royalty Expense | 3,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MLK PROPERTY INTEREST INCOME | 16,301 | 16,301 | 16,301 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 11,875 | 11,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 12,763 | 12,763 | 12,763 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WITHROW HERITAGE LLC |
2633 WILKINSON BLVD CHARLOTTE,NC282085617 |
56-6562455 | TO TRANSFER CONDEMNATION PROCEEDS | 44,800 |
| Total | 44,800 | |||