| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 1,700 |
| Person Name | Explanation |
|---|---|
| HELEN SACKERSON | |
| PAUL KANGAS | |
| MATT SMITH JR | |
| GARY OLSEN |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FED HOME LN BANK 4% | 2011-02 | PURCHASE | 2012-01 | 50,000 | 50,000 | |||||
| FHLMC STRNT 3% | 2011-12 | PURCHASE | 2012-06 | 200,000 | 200,000 | |||||
| BARCLAYS BK PLC STEP UP 3% | 2011-07 | PURCHASE | 2012-07 | 100,000 | 100,000 | |||||
| AMERICAN CAPITAL INCOME BUILDER 412 | 2008-06 | PURCHASE | 2012-10 | 110,000 | 99,959 | 10,041 | ||||
| AMERICAN FUNDS CAPITAL WORLD GWTH | 2008-06 | PURCHASE | 2012-10 | 80,000 | 82,789 | -2,789 | ||||
| AMERICAN FUNDS CAPITAL WORLD GWTH | 2008-06 | PURCHASE | 2012-11 | 10,000 | 10,386 | -386 | ||||
| DODGE & COX INTL STOCK FD | 2010-02 | PURCHASE | 2012-11 | 25,000 | 22,664 | 2,336 | ||||
| DODGE & COX INCOME FUND | 2007-05 | PURCHASE | 2012-06 | 150,000 | 139,239 | 10,761 | ||||
| AMERICAN EUROPACIFIC GROWTH 416 | 2008-06 | PURCHASE | 2012-05 | 30,000 | 31,300 | -1,300 | ||||
| AMERICAN EUROPACIFIC GROWTH 416 | 2008-06 | PURCHASE | 2012-10 | 80,000 | 79,141 | 859 | ||||
| AMERICAN EUROPACIFIC GROWTH 416 | 2008-06 | PURCHASE | 2012-11 | 10,000 | 9,823 | 177 | ||||
| FHLMC STEP 3% | 2010-10 | PURCHASE | 2012-04 | 100,000 | 100,000 | |||||
| FHLMC STEP UP CALL 3% | 2010-11 | PURCHASE | 2012-02 | 200,000 | 200,000 | |||||
| FIDELITY DIVERSIFIED INTL FD 325 | 2004-04 | PURCHASE | 2012-10 | 80,000 | 70,842 | 9,158 | ||||
| FIDELITY DIVERSIFIED INTL FD 325 | 2004-04 | PURCHASE | 2012-11 | 10,000 | 8,741 | 1,259 | ||||
| GENERAL ELECTRIC CAP CORP MTN | 2009-01 | PURCHASE | 2012-02 | 100,000 | 102,415 | -2,415 | ||||
| HARFORD CAPITAL APPRECIATION | 2009-05 | PURCHASE | 2012-01 | 209,720 | 170,627 | 39,093 | ||||
| PIMCO TOTAL RETURN D FUND | 2010-04 | PURCHASE | 2012-06 | 53,614 | 52,462 | 1,152 | ||||
| PROVIDENT BK MD BALTIMORE | 2008-08 | PURCHASE | 2012-08 | 95,000 | 95,000 | |||||
| T ROWE PRICE OTC SMALL CAP | 2006-12 | PURCHASE | 2012-05 | 10,000 | 9,856 | 144 | ||||
| ROYCE PREMIER FD INV CL | 2006-12 | PURCHASE | 2012-05 | 5,000 | 4,598 | 402 | ||||
| ROYCE TOTAL RETURN FD | 2010-04 | PURCHASE | 2012-05 | 5,000 | 4,441 | 559 | ||||
| WALLGREEN CO COM | 2000-03 | PURCHASE | 2012-05 | 33,385 | 28,000 | 5,385 | ||||
| WELLS FARGO & CO SR NOTES | 2009-07 | PURCHASE | 2012-10 | 100,000 | 104,400 | -4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BK PLC STEP UP | ||
| CITIGROUP INC | 106,554 | 109,271 |
| DODGE & COX INCOME FUND | 133,174 | 141,103 |
| FORD MTR CREDIT CO | 51,014 | 52,142 |
| GENERAL ELECTRIC CAP CORP MTN | ||
| GENERAL ELECTRIC CO NT | 92,638 | 100,381 |
| GMAC SMART NOTES | 71,277 | 70,111 |
| GOLDMAN SACHS GROUP INC NT | 155,184 | 159,778 |
| MERRILL LYNCH CO INC MTN | 106,700 | 100,434 |
| MORGAN STANLEY | 52,237 | 51,774 |
| PIMCO TOTAL RETURN D FUND | ||
| PROVIDENT BK MD BALTIMORE CTF DEP | ||
| ROYAL BANK SCOTLAND | 100,000 | 98,636 |
| WELLS FARGO & CO SR NOTES | ||
| BANK OF AMERICA CORP MED | 103,131 | 101,364 |
| BANK OF AMERICA CORP | 98,852 | 100,662 |
| BEST BUY INC | 51,543 | 50,625 |
| GENERAL MTRS ACCEP CORP | 107,471 | 107,973 |
| MORGAN STANLEY GLOBAL | 53,219 | 54,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAPITAL INCOME BUILDER | 320,823 | 349,672 |
| AMERICAN EUROPACIFIC GROWTH FD | 78,645 | 90,619 |
| AMERICAN FUNDS CAPITAL WORLD GWTH & | 84,461 | 94,627 |
| AMERICAN GROWTH FUND OF AMERICA | 225,352 | 253,261 |
| DODGE & COX INTERNATIONAL STOCK FUND | 77,336 | 89,357 |
| DODGE & COX STOCK FUND | 266,199 | 234,590 |
| FIDELITY CAPITAL APPRECIATION FUND | 221,438 | 240,611 |
| FIDELITY DEVERSIFIED INTL FD | 64,892 | 86,815 |
| ROYCE PREMIER FD-INV CLASS | 131,484 | 141,119 |
| ROYCE TOTAL RETURN FUND | 50,252 | 56,751 |
| T ROWE PRICE MID CAP GROW | 157,228 | 170,742 |
| T ROWE PRICE OTC SMALL CAP | 62,912 | 75,156 |
| WALGREEN CO | 84,000 | 111,030 |
| HARTFORD CAPITAL APPRECIATION | ||
| OPPENHEIMER DEVELOPING MKTS CL A | 140,000 | 144,759 |
| PIMCO COMMODITY REAL RET STRAG FUND | 44,440 | 42,529 |
| VANGUARD WINDSOR II ADM 573 | 102,624 | 111,441 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN MICHIGAN BANK & TRUST | 19,420 | 19,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 2,449 | 2,449 | ||
| FOREIGN TAXES | 937 | 937 |