| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,501 | 2,501 |
| Person Name | Explanation |
|---|---|
| BRADEN J BROCK | |
| LINDA K BROCK | |
| TREVOR J BROCK |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 121,334 | 121,334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 158,000 LNG 2.25% 8/1/2012 | ||
| 99,000 HERO 3.375% 6/1/2038 | ||
| 27,000 ALTMES 9.625% 10/15/2018 | ||
| BG CCSINC 11% 11/15/2015 | 58,351 | 55,825 |
| 59,000 GFIELD 13% 11/15/2016 | ||
| BG NFREGY 9.75% 2/15/2017 | 109,495 | 122,880 |
| 44,677 PLATEN 14.25% 3/01/2015 | ||
| 8 WTS WOODBINE ACQUISITION CORP | ||
| 8,030 WDBNAC 12% 5/15/2016 | ||
| SEE ATTACHMENT 4: ML98872 | 731,652 | 743,403 |
| BG GDP 5% 10/1/2029 | 56,296 | 57,970 |
| BG ROCKIE 7.5% 7/15/2038 | 34,310 | 34,503 |
| BG ROCKIE 6.875% 4/15/2040 | 150,672 | 166,060 |
| BG VQ 11.5% 10/1/2017 | 45,123 | 46,688 |
| BG VQ 8.875% 2/15/2019 | 112,731 | 119,968 |
| BG WDBNAC 12% 5/15/2016 | 123,616 | 129,546 |
| BG CCS INC 11% 11/15/2015 | 8,065 | 9,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 5: ML98871 | 2,168,009 | 2,400,625 |
| BLACK GOLD | 1,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAWKINS INVESTMENT PARTNERSHIP | AT COST | 1,234,651 | 1,317,175 |
| UTOPIA FILMS LLC | AT COST | 103,680 | 103,680 |
| 5 PUT SPY MAR 105 9/17/12 | AT COST | ||
| 13 PUT USO MAR 34 3/17/12 | AT COST | ||
| 11 PUT XOP MAR 40 3/17/12 | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 180 | 180 | ||
| HAWKINS PORTFOLIO DEDUCTIONS | 2,229 | 2,229 | ||
| EV ENERGY PARTNERS IDC | 50 | 50 | ||
| WOODBINE HOLDINGS - IDC | 3,646 | 3,646 | ||
| BLACK GOLD INVESTMENT EXPENSE | 2,778 | 2,778 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAWKINS INVESTMENT PARTNERSHI | 1,156 | 1,156 | |
| MERRILL LYNCH | 11,806 | 11,806 | |
| BLACK GOLD | 14,032 | 14,032 | |
| EV ENERGY PARTNERS, LP | 1 | 1 | |
| UTOPIA FILMS LLC | 9,015 | ||
| EV ENERGY PARTNERS, LP | 42 | ||
| WOODBINE HOLDINGS LLC | 2,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 25,744 | 3,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 75,819 | 75,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2 | 2 | ||
| TAXES - OTHER | 3,687 | 3,687 |