| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estate Plan Admin Services Accounting | 3,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of Marketable Securities - See Part IV(a) | Purchased | 86,507 | 85,247 | 1,260 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 139 Ishrs Barclays Tips Bond | 14,529 | 16,875 |
| 712.62 shrs Mainstay Marketfield Fund | 11,281 | 11,288 |
| 490.886 shrs Pimco All Asset All Auth | 5,388 | 5,444 |
| 760.991 shrs Pimco Emerging Local Bond Fnd | 8,305 | 8,356 |
| 771.934 shrs Pimco Fds Pac Invt Mgmt Ser | 8,287 | 8,329 |
| 3361.142 shrs Pimco High Yield Fund CL A | 39,359 | 42,041 |
| 1240.169 shrs Pimco Total Return Fund CL A | 24,838 | 25,178 |
| 572.048 shrs Northern Lights Fund | 5,640 | 5,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 331 shrs Global X Permanent Etf | 8,474 | 8,482 |
| 194 Ishrs MSCI Emerg Mkts Index Fnd | 7,688 | 8,603 |
| 167 Ishrs Russell 2000 Index Fund | 11,554 | 14,082 |
| 366 shrs Tortoise Energy Infrastructure Corp. | 9,190 | 13,871 |
| 22 shrs Core S&P 500 | 3,022 | 3,149 |
| 154 shrs SPDR S&P 500 | 18,434 | 22,044 |
| 524.85 shrs Merger Fd Sh Ben Int | 8,244 | 8,308 |
| 12 shrs Spdr Dow Jones Reit Eft | 815 | 876 |
| 65 shrs Spdr Dow Jones Reit Eft | 4,110 | 4,743 |
| 75 shrs Spdr Tr S&P Midcap 400 | 9,762 | 13,928 |
| 395 shrs Vanguard High Dividend Yield | 15,934 | 19,505 |
| 9 shrs Vanguard MSCI US Mid Cap 450 Index | 719 | 742 |
| 58 shrs Vanguard MSCI US Mid Cap 450 Index | 4,074 | 4,782 |
| 100 shrs Becton Dickinson & Co. | 8,118 | 7,819 |
| 4000 shrs Intel Corp | 96,706 | 82,480 |
| 400 Ishrs Dow Jones Sel Divid Index | 22,533 | 22,896 |
| 1000 shrs Pfizer Inc. | 31,160 | 25,079 |
| 360 shrs Powershares Qqq Tr | 12,535 | 23,447 |
| 342 shrs Spdr Ser Tr S&P Dividend | 12,489 | 19,891 |
| 200 shrs Wal-Mart Stores Inc. | 10,922 | 13,646 |
| 320 shrs Vanguard MSCI Eafe Eft | 10,810 | 11,274 |
| 171 shrs Vanguard Sm-Cap Vipers | 13,309 | 13,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fundraising/Scentsy | 4,455 | |||
| Dues & Subscriptions | 615 | |||
| Website Development | 144 | |||
| Misc | 922 | |||
| Program Expense | 9,947 | |||
| Office Supplies | 343 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment to Corp Stock | 12,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Coyle Asset Mngt Bank & Brokerage fees | 3,332 | 3,332 | ||
| Nevada State Bank Bank fees | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Treasury | 224 |