| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN ORIGINATION FEE | 2008-02-29 | 40 | 10 | 15 | 3 | 13 |
| Person Name | Explanation |
|---|---|
| ALEC SOU | |
| SOMPHONE SOU | |
| MIKE SOU | |
| SUNISA SOU | |
| KEVIN KONDO | |
| SIDNEY GOO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-31 | 1,692,369 | 132,455 | S/L | 39.0000 | 43,394 | |||
| BUILDING IMPROVEMENTS | 2009-12-31 | 54,228 | 2,839 | S/L | 39.0000 | 1,390 | |||
| BUILDING IMPROVEMENTS | 2010-12-31 | 107,268 | 2,750 | S/L | 39.0000 | 2,751 | |||
| BUILDING IMPROVEMENT | 2008-12-31 | 123,800 | 9,192 | S/L | 39.0000 | 3,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,977,705 | 197,959 | 1,779,746 | 2,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 518 | |||
| BANK SERVICE FEES | 29 | |||
| COMPUTER EXPENSES | 2,677 | |||
| DONATIONS | 2,500 | 2,500 | ||
| EXTERMINATION SERVICES | 838 | |||
| GROUNDS EXPENSES | 1,907 | |||
| HEALTH INSURANCE BENEFITS | 3,500 | |||
| INSURANCE | 4,436 | |||
| LEASE EXPENSE | 3,388 | |||
| LICENSE & PERMITS | 29 | |||
| MAINTENANCE EXPENSE | 5,350 | |||
| MANAGEMENT FEES | 9,504 | |||
| MISCELLANEOUS | 133 | |||
| OFFICE EXPENSES | 2,290 | |||
| REFUSE | 2,037 | |||
| SECURITY | 1,445 | |||
| SUBSCRIPTION, DUES & FEES | 149 | |||
| TELEPHONE | 919 | |||
| TRAINING | 350 | |||
| UTILITIES OFFICE | 22,184 | |||
| UTILITIES RENTAL | 1,540 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LABOR HOUSING | 215,901 | 215,901 | |
| RENTAL LATE FEES | 940 | 940 | |
| DAMAGES/CLEANING FEES | 866 | 866 | |
| LAUNDRY INCOME | 1,252 | 1,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 15,570 | 16,736 |
| LOAN PAYABLE USDA | 1,793,558 | 1,740,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 300 |