| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acosta Tax & Accounting Tax Preparation | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Denny's | 2008-07-01 | 479,955 | 37,735 | SL | 39.00 | 9,741 | |||
| LJS Port Richey | 2007-09-28 | 1,185,150 | 97,808 | SL | 39.00 | 24,499 | |||
| TGI Fridays | 2008-07-25 | 2,754,706 | 195,420 | SL | 39.00 | 56,507 | |||
| Tire Kingdom | 2009-04-01 | 402,652 | 27,961 | SL | 39.00 | 10,324 | |||
| Macaroni Grill | 2010-12-29 | 1,404,377 | 30,008 | SL | 39.00 | 28,808 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3000 shs AT & T | 2011-01 | Purchased | 2012-05 | 100,222 | 83,673 | 16,549 | ||||
| 5000 shs De Master Blndrs Ord | 2011-01 | Purchased | 2012-07 | 49,000 | 49,000 | |||||
| .66 shs Duke Energy | 2011-02 | Purchased | 2012-07 | 45 | 36 | 9 | ||||
| 2500 shs Time Warner Inc | 2011-02 | Purchased | 2012-07 | 118,005 | 89,904 | 28,101 | ||||
| 3500 Dow Chemical Company | 2011-02 | Purchased | 2012-02 | 116,014 | 115,154 | 860 | ||||
| 4500 shs Telefonica SA Spon ADR | 2011-09 | 2012-07 | 47,554 | 85,372 | -37,818 | |||||
| 3500 shs Verizon | 2011-03 | Purchased | 2012-01 | 140,486 | 122,368 | 18,118 | ||||
| Capital Gain from Partnerships | 3,406 | 3,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Charles Schwab | 3,738,711 | 4,421,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative Investments | 340,645 | 361,525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Dennys | 297,093 | 47,476 | 249,617 | |
| LJS Port Richey | 1,185,150 | 122,307 | 1,062,843 | |
| T.G.I. Fridays | 2,754,706 | 251,927 | 2,502,779 | |
| Tire Kingdom | 402,652 | 38,285 | 364,367 | |
| Macaroni Grill | 1,404,377 | 58,816 | 1,345,561 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 | |
| Prepaid Taxes | 13,600 | ||
| Taxes Receivable | 8,052 | 8,052 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 25,450 | 25,450 | ||
| Dues | 1,040 | |||
| Partnership Expenses | 14,030 | 14,030 | ||
| Penalties | 250 | |||
| Telephone | 112 | |||
| Partnership Loss | 3,800 | 3,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 1,136 | ||
| Royalty | 323 | 323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,361 | 1,380,756 |
| Unrealized Gain/Loss | 1,380,361 | 1,380,756 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unrealized Gain/Loss | 1,380,361 | 1,380,756 |
| Unrealized Gain/Loss | 1,380,361 | 1,380,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab Investment Fees | 31,135 | 31,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 5,548 | 5,548 | ||
| Foreign Tax Paid | 5,354 | 5,354 |