| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 2,700 | 0 | 0 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Water Pump | 2012-04-18 | 628 | 57 | 14.29 % | 90 | ||||
| Water Pumps | 2009-10-08 | 2,261 | 1,149 | 57 | 14.06 % | 318 | |||
| Rototiller | 2009-05-08 | 805 | 468 | 57 | 11.97 % | 96 | |||
| Wire Bird Pen | 2008-06-30 | 13,397 | 7,223 | 64 | 9.22 % | 1,235 | |||
| Furnace | 2008-12-31 | 3,041 | 2,092 | 57 | 8.93 % | 272 | |||
| Well Hookups | 2008-07-30 | 22,798 | 12,293 | 64 | 9.22 % | 2,102 | |||
| Live Traps | 2006-08-25 | 790 | 421 | 91 | 10.0000 | 79 | |||
| 1998 Ford F-250 XLT Truck | 2005-02-03 | 10,500 | 7,263 | 91 | 10.0000 | 1,050 | |||
| Wire Bird Pens | 2005-01-03 | 1,157 | 812 | 91 | 10.0000 | 116 | |||
| Water Pump | 2005-02-23 | 4,521 | 3,089 | 91 | 10.0000 | 452 | |||
| Wire Bird Pens | 2004-08-29 | 1,695 | 1,247 | 91 | 10.0000 | 170 | |||
| Pump & Pressure Tank | 2004-08-16 | 1,061 | 777 | 91 | 10.0000 | 106 | |||
| Equipment | 2003-12-31 | 168,117 | 67,248 | 91 | 20.0000 | 8,406 | |||
| John Deere Tractor | 2003-12-31 | 7,000 | 5,600 | 91 | 10.0000 | 700 | |||
| Bobcat Loader | 2003-12-31 | 15,000 | 12,000 | 91 | 10.0000 | 1,500 | |||
| '53 Dodge Dump Truck | 2003-12-31 | 500 | 400 | 91 | 10.0000 | 50 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 222,742 | 112,732 | 110,010 | |
| Auto./Transportation Equip. | 33,000 | 28,563 | 4,437 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Veterinarian | 360 | 360 | ||
| Utilities | 10,715 | 10,715 | ||
| Testing | 319 | 319 | ||
| Telephone | 1,072 | 1,072 | ||
| Supplies | 29,289 | 29,289 | ||
| Repairs & maintenance | 6,458 | 6,458 | ||
| Postage & shipping | 850 | 850 | ||
| Payroll taxes | 4,961 | 4,961 | ||
| Office expense | 609 | 609 | ||
| Membership dues & subscriptions | 275 | 275 | ||
| Licenses & permits | 370 | 370 | ||
| Insurance | 1,832 | 1,832 | ||
| Fuel | 1,915 | 1,915 | ||
| Facility dog | 379 | 379 | ||
| Employee benefits | 2,110 | 2,110 | ||
| Bird purchases | 3,000 | 3,000 | ||
| Automobile expense | 707 | 707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of birds | 10,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | |
| Payroll Taxes Payable | 1,207 | 988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property tax | 246 | 246 |