| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation & Consulting | 12,115 | 12,115 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Senior Housing Prop Trust REITS 1100 Shs | 24,309 | 26,004 |
| Health Care REIT Inc Com 450 Shs | 24,512 | 27,580 |
| American Tower Corp REIT 325 Shs | 24,082 | 25,113 |
| Southern Co Com 500 Shs | 17,005 | 21,405 |
| Oneok Inc CM 525 Shs | 23,230 | 22,444 |
| Consolidated Edison Co NY Inc 435 Shs | 25,601 | 24,160 |
| Cerner Corp Com 315 Shs | 22,482 | 24,416 |
| VMWare Inc Com 450 Shs | 40,762 | 42,363 |
| Microsoft Corp Com 3575 Shs | 76,957 | 95,487 |
| Microchip Technology Inc Com 3000 Shs | 59,972 | 97,770 |
| Intel Corp Com 5510 Shs | 135,556 | 113,616 |
| Apple Inc Com 150 Shs | 84,069 | 79,826 |
| Verizon Communications Com 1015 Shs | 30,609 | 43,919 |
| AT&T Inc Com 2787 Shs | 21,575 | 93,950 |
| Mastercard Inc Com 50 Shs | 21,573 | 24,564 |
| Du Pont E I De Nemours 1178 Shs | 46,790 | 52,985 |
| Dow Chemical Com 1955 Shs | 10,400 | 63,204 |
| Freeport McMoran Copper & Gold 1700 Shs | 59,552 | 58,140 |
| United Tech Corp Com 1840 Shs | 88,005 | 150,898 |
| Stericycle Inc Com 600 Shs | 25,995 | 55,968 |
| General Electric Co Com 9860 Shs | 211,950 | 206,961 |
| Danaher Corp Del Com 500 Shs | 19,687 | 27,950 |
| Pfizer Inc Com 17389 Shs | 452,821 | 436,104 |
| Merck & Co Inc Com 575 Shs | 16,706 | 23,540 |
| Johnson & Johnson Com 5545 Shs | 351,203 | 388,704 |
| Intuitive Surgical Inc Com 50 Shs | 25,399 | 24,518 |
| Idexx Laboratories Inc Com 235 Shs | 19,698 | 21,808 |
| Bristol-Myers Squibb CM 4700 Shs | 117,095 | 153,173 |
| Amgen Inc Com 4985 Shs | 342,430 | 429,707 |
| Allergan Inc Com 350 Shs | 31,669 | 32,105 |
| Goldman Sachs 250 Shs | 25,498 | 31,890 |
| Phillips 66 Com 700 Shs | 27,143 | 37,170 |
| Exxon Mobil Corp Com 21797 Shs | 1,365,657 | 1,886,530 |
| ConocoPhillips Corp Com 1000 Shs | 58,153 | 57,990 |
| Chevron Corp 7347 Shs | 463,926 | 794,505 |
| Apache Corp Com 300 Shs | 22,479 | 23,550 |
| Pepsico Inc Com 1290 Shs | 21,491 | 88,275 |
| Heinz H J Co Com 385 Shs | 20,342 | 22,207 |
| Coca Cola Co Com 35280 Shs | 778,365 | 1,278,900 |
| Philip Morris Intl Com 375 Shs | 34,374 | 31,365 |
| B & G Foods Inc Com 800 Shs | 22,504 | 22,648 |
| Altria Group Inc Com 700 Shs | 20,975 | 22,008 |
| Wynn Resorts Ltd. Com 300 shs | 33,975 | 33,747 |
| Under Armour Inc Com Class A 650nshs. | 35,693 | 31,544 |
| TJX Companies Inc CM 6000 shs | 86,826 | 254,700 |
| Target Corp Com 2165 shs | 85,141 | 128,103 |
| Nike Inc CL B 3200 Shs | 89,127 | 165,120 |
| Michael Kors 425 shs | 20,482 | 21,688 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,465,000 | 1,465,000 | 1,465,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,816 | 1,816 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Ishares IBOXX & Invtop Inves FD | 197,591 | 205,683 | |
| Goldman Sachs HI Yield 35540.499 Shs | 40,353 | 256,885 | 259,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Osage County property expenses | 78,195 | 78,195 | ||
| Seminars & Travel Expenses | 12,894 | 12,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOKF | 11,143 | 11,143 | 0 | 0 |
| Bridgecreek Investment Management, LLC | 42,245 | 42,245 | 0 | 0 |