| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARDING AND HITTESDORF | 2,148 | 2,148 | 2,148 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHWAB A/C 9133-4855 | 1,464,171 | 1,321,966 | 142,205 | |||||||
| SCHWAB A/C 9133-4855 | 1,244,340 | 1,240,955 | 3,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB INVESTMENTS | 5,331,795 | 5,598,026 | |
| PRIVATE EQUITY PORTFOLIO FUND | 51,292 | 51,292 | |
| BACELINE NO DEBT REAL ESTATE | 29,316 | 29,316 | |
| GREENHAVEN CONTINUOUS COMMODI | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Amount |
|---|---|
| BACELINE K-1 M-1 ITEMS | 7,221 |
| PEP III M-1 ITEMS | 7,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS SUBJ TO 2% FLOOR | 2,239 | 2,239 | 2,239 | |
| BANK CHARGES | 25 | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHWAB NONDIVIDEND DISTRIBUTION | 3,820 | 3,820 | 3,820 |
| ORDINARY INCOME PEP | -130 | -130 | -130 |
| OTHER INCOME FROM PEP III | 443 | 443 | 443 |
| OTHER PORTFOLIO INCOME PEP III | 8 | 8 | 8 |
| CANCELLATION OF DEBT PEP | 3 | 3 | 3 |
| RENTAL INCOME BACELINE | -44 | -44 | -44 |
| SECTION 1231 GAIN PEP | -10 | -10 | -10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,608 | 31,608 | 31,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 568 | 568 | 568 |