| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 225 | 173 | 173 | 52 |
| Person Name | Explanation |
|---|---|
| KRISTI HARRIS | |
| JUDY SMITH | |
| HELEN WALL | |
| PAM BRAGA | |
| NORMA POMMREHN | |
| CONNIE ELLINGSON | |
| ELDA STALKER | |
| MARGE CLEVERINGA | |
| LIBBY OLSON |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW WINDOWS | 1981-05-01 | 14,283 | 14,283 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1982-03-01 | 2,890 | 2,890 | S/L | 15.0000 | ||||
| DOEMER SIDING | 1988-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| AIR CONDITIONERS | 1990-07-01 | 1,971 | 1,971 | S/L | 5.0000 | ||||
| AIR CONDITIONER | 1991-10-01 | 1,240 | 1,240 | S/L | 5.0000 | ||||
| CURTAINS/DRAPES | 1993-08-01 | 662 | 662 | S/L | 10.0000 | ||||
| PAINTING | 1993-07-01 | 410 | 410 | S/L | 5.0000 | ||||
| PAINTING | 1994-03-01 | 225 | 225 | S/L | 10.0000 | ||||
| SIVERWARE | 1994-05-01 | 181 | 181 | S/L | 10.0000 | ||||
| KITCHEN REMODLING | 1994-05-01 | 2,361 | 2,361 | S/L | 15.0000 | ||||
| KITCHEN WALLPAPER | 1994-03-01 | 451 | 451 | S/L | 10.0000 | ||||
| WATER HEATER | 1994-03-01 | 341 | 341 | S/L | 10.0000 | ||||
| KITCHEN LACE | 1994-05-01 | 297 | 297 | S/L | 10.0000 | ||||
| AC/FURNITURE | 1994-12-01 | 1,724 | 1,724 | S/L | 15.0000 | ||||
| SILVERWARE | 1994-12-01 | 210 | 210 | S/L | 5.0000 | ||||
| GAS RANGE | 1995-09-01 | 315 | 315 | S/L | 5.0000 | ||||
| FURNACE | 1996-03-01 | 1,390 | 1,390 | S/L | 15.0000 | ||||
| NEW SHINGLES | 1995-11-30 | 23,399 | 18,674 | S/L | 20.0000 | 1,170 | |||
| TUCKPOINTING | 1999-07-01 | 12,806 | 12,806 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENT | 2000-08-01 | 8,238 | 8,238 | S/L | 10.0000 | ||||
| ASPHALT | 2001-10-01 | 18,625 | 18,625 | S/L | 10.0000 | ||||
| ALARM SYSTEM | 2004-07-01 | 6,752 | 5,402 | S/L | 10.0000 | 675 | |||
| WATER SOFTNER | 2004-07-01 | 1,225 | 980 | S/L | 10.0000 | 123 | |||
| SINK | 2005-10-01 | 294 | 199 | S/L | 10.0000 | 29 | |||
| CEILING FANS | 2005-10-01 | 823 | 556 | S/L | 10.0000 | 82 | |||
| WALLPAPER | 2005-10-01 | 1,399 | 944 | S/L | 10.0000 | 140 | |||
| 2 KITCHEN DOORS | 2006-05-01 | 1,150 | 709 | S/L | 10.0000 | 115 | |||
| BASEMENT WORK | 2006-12-01 | 6,000 | 3,350 | S/L | 10.0000 | 600 | |||
| WATER HEATER | 2006-12-01 | 1,150 | 642 | S/L | 10.0000 | 115 | |||
| WASHER/DRYER | 2008-05-01 | 1,862 | 1,552 | S/L | 5.0000 | 310 | |||
| BUILDING IMPROVEMENTS | 2008-09-02 | 8,824 | 3,383 | S/L | 10.0000 | 882 | |||
| NEW ROOF | 2009-07-13 | 21,154 | 3,173 | S/L | 20.0000 | 1,058 | |||
| AIR CONDITIONER | 2009-07-16 | 1,897 | 553 | S/L | 10.0000 | 190 | |||
| BATHROOM FLOOR | 2009-08-17 | 650 | 123 | S/L | 15.0000 | 43 | |||
| PORCH CARPET | 2009-09-22 | 1,762 | 485 | S/L | 10.0000 | 176 | |||
| FURNACES (2) | 2010-10-27 | 6,338 | 704 | S/L | 15.0000 | 423 | |||
| AIR CONDITIONER | 2012-05-02 | 3,246 | 36 | S/L | 15.0000 | 216 | |||
| NEW STAIR RAILINGS | 2013-01-15 | 2,315 | S/L | 10.0000 | 116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IVESCO | 31,876 | 31,876 |
| WALGREEN | 54,334 | 54,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10103 | 229,578 | 137,117 | 92,461 | 92,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 691 | 663 | 663 | 28 |
| INSURANCE | 5,884 | 5,649 | 5,649 | 235 |
| REPAIRS & MAINTENANCE | 2,958 | 2,840 | 2,840 | 118 |
| WATER SOFTNER SALT | 108 | 104 | 104 | 4 |
| SUPPLIES | 667 | 640 | 640 | 27 |
| MISCELLANEOUS EXPENSE | 471 | 452 | 452 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DINNERS & LUNCHEONS | 2,339 | 2,339 | |
| MEMBERSHIP DUES | 3 | 3 | |
| MISCELLANEOUS | 222 | 222 |
| Description | Amount |
|---|---|
| INCREASE FMV OF INVESTMENTS | 24,106 |