| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 103,208 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 269 |
| Person Name | Explanation |
|---|---|
| H PHIL SOUTHERLAND | |
| C JOE ELDRIDGE | |
| JOHN WILSON | |
| MICHAEL KIPNISS | |
| BRUCE BODE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 9,284 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF CYCLING TEAM | PURCHASE | 1,768,975 | 2,839,219 | -1,070,244 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT-INSURANCE | 50,825 | ||
| DEPOSIT-OTHER | 10,444 | ||
| DEPOSIT-RENT | 8,115 | ||
| DUE FROM TT1 ATHLETICS, LLC | 1,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE OF MERCHANDISE | ||||
| COST OF GOODS SOLD | 49,828 | 49,828 | ||
| EXPENSES | ||||
| ADVERTISING | 131,672 | |||
| AUTO EXPENSE | 186,412 | |||
| BANK CHARGES | 4,582 | |||
| CAMP EXPENSES | 37,295 | 37,295 | ||
| CREDIT CARD EXPENSE | 1,226 | |||
| CYCLING EXPENSES | 719,423 | 285,077 | ||
| DUES & SUBSCRIPTIONS | 3,560 | |||
| INSURANCE | 5,039 | |||
| MEALS & ENTERTAINMENT | 25,608 | |||
| MEDICAL EXPENSE | 6,885 | |||
| OFFICE EXPENSES | 12,080 | |||
| OTHER EXPENSES | 2,252 | |||
| PAYROLL EXPENSES | 108,976 | |||
| POSTAGE | 17,016 | |||
| RACE EXPENSES | 43,989 | 43,989 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF MERCHANDISE | 51,732 | 51,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AWARDS DUE TO ATHLETES | 24,828 | |
| CREDIT CARD PAYABLE | 76,615 | |
| DUE TO TT1 HOLDINGS, LLC | 28,675 | |
| DUE TO TT1 MANAGEMENT, LLC | 6,070 | |
| DUE TO TT1 RACING, LLC | 1,423,390 | |
| N/P - BB&T | 13,274 | |
| N/P - FORD CREDIT | 12,404 | |
| SALES TAX PAYABLE | 105 | |
| SPONSORSHIP DEPOSITS | 75,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TT1 HOLDINGS LLC | 405,000 | 405,000 | 2012-07 | 2017-07 | BI-ANNUAL PAYMENTS | 2.00 % | PURCHASE OF CYCLING TEAM | 405,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 76,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES & LICENSES | 140 | |||
| STATE TAXES | 1,310 |