| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-ACCOUNTING | 49,520 | 24,760 | 24,760 |
| Person Name | Explanation |
|---|---|
| PAUL PIPER | |
| RONALD K PIPER | |
| LYNN PIPER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 33,961 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BAD DEBT - SEVEN PRODUCTS | PURCHASE | 324,300 | -324,300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL ELECTIONS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,100,111 | 3,100,111 | 600,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,358,436 | 578,085 | 780,351 | 780,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICE-LEGAL FEES | 5,952 | 5,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INV - REFUSE LEASING 100% D/E 2012 | 1,435,072 | 1,514,674 | 1,514,674 |
| INV - NEW WYOMING VENTURES 25% | -1,259,928 | -1,357,001 | |
| INV - VERTICAL SOLUTIONS 33.33% | 1,000 | -301,955 | |
| INVESTMENT - NWV OUTSIDE BASIS | 38,957 | 38,957 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE-GEN'L BUS. CASUALTY | 2,801 | 2,801 | ||
| TELEPHONE-BASIC SERVICE | 3,816 | 1,908 | 1,908 | |
| OFFICE SUPPLIES | 218 | 109 | 109 | |
| DUES | 6,000 | 6,000 | ||
| MISCELLANEOUS | 12,103 | 12,103 | ||
| BANK SERVICE CHARGES | 371 | 371 | ||
| NON-DEDUCTIBLE EXPENSES | 860 | 830 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHILD CARE INCOME | 225,611 | 225,611 | |
| INCOME - REFUSE LEASING - D/E | -1,867,805 | -1,867,805 | -1,867,805 |
| OTHER INCOME | 238,709 | 238,709 | 238,709 |
| K-1 INCOME - NEW WYOMING VENT | -59,010 | -59,010 | -59,010 |
| K-1 INCOME - VERTICAL SOLUTIO | -292,097 | -292,097 | -292,097 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE - KINDERCARE | 138,542 | 133,062 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN GUARANTY | 5,200,000 | 5,200,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | NONE | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AMERICAN GUARANTY LOAN | 5,200,000 | |
| AMERICAN GUARANTY ES | 2,362,000 | 2,362,000 | 2009-01 | 2014-01 | AT LIQUIDATION | 6.00 % | EVERGREEN SPORTS CTR - EVERGREEN, C | COMMERCIAL REAL ESTATE IN DENVER | CMC GAVE AM GUARANTY A LOAN | 2,362,000 | |
| CORR JENSEN HBR | 1,200,000 | 2009-10 | 2012-12 | INTEREST MONTHLY W/PRIN RE | 12.00 % | INVENTORY AND A/R FROM GEN NUTRITIO | CONVENTIONAL LOAN & LOC | CMC GAVE CORR-JENSEN A LOAN | |||
| GEORGIA CAPITAL | 1,000,000 | 637,032 | 2007-12 | 2008-12 | AT LIQUIDATION OF HOLDINGS | 13.00 % | HARBISON PROPERTIES REAL ESTATE | NONE | LOAN | 637,032 | |
| NEW WYOMING VENTURES | 6,000,000 | 4,461,496 | 2008-12 | 2012-12 | CMC OWNS 25% INTEREST | 8.00 % | ALL ASSETS | CMC OWNS 25% INTEREST | LOAN | 4,461,496 | |
| SEVEN PRODUCTS | 1,456,500 | 2008-11 | 2010-12 | NONE | 12.00 % | NONE | NONE | LOAN | |||
| VERTICAL SOLUTIONS LLC | 600,000 | 938,580 | 2011-10 | 2012-12 | BALLOON PAYMT DUE 12/31/12 | 8.00 % | ALL ASSETS | NONE | LOAN | 938,580 | |
| SAFE HARBOR PACKAGING | 60,000 | 2011-01 | 2011-12 | BALLOON PAYMT DUE 12/31/11 | 8.00 % | ALL INVENTORY AND RECEIVABLES | NONE | LOAN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-PROPERTY & OTHERS | 19,387 | 19,387 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| REFUSE LEASING LLC |
3125 TUCKER RANCH RD WILSON,WY83014 |
27-1583186 | TOOLING | 402,975 |
| Total | 1,051,975 | |||