| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JULOW & WELTIN AUDIT | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1941-06-01 | 17,496 | N/A | 100.00 | |||||
| BUILDING | 1941-06-01 | 104,363 | 104,363 | SL | 40.00 | ||||
| VARIOUS 1982-1989 | 1982-10-31 | 72,505 | 72,505 | SL | 15.00 | ||||
| IMPROVEMENTS | 1986-10-31 | 10,356 | 10,356 | SL | 15.00 | ||||
| IMPROVEMENTS - NURSES' STATION | 1987-07-22 | 7,451 | 7,451 | SL | 10.00 | ||||
| IMPROVEMENTS | 1987-10-31 | 1,171 | 1,171 | SL | 10.00 | ||||
| IMPROVEMENTS | 1989-12-31 | 10,283 | 10,283 | SL | 15.00 | ||||
| FURNACE | 1990-12-31 | 9,790 | 9,790 | SL | 10.00 | ||||
| STAIRS | 1990-12-31 | 1,483 | 1,452 | SL | 15.00 | ||||
| CARPETING | 1991-12-31 | 1,765 | 1,711 | SL | 10.00 | ||||
| FURNITURE | 1991-12-31 | 2,784 | 2,784 | SL | 7.00 | ||||
| IMPROVEMENTS | 1991-12-31 | 2,855 | 2,855 | SL | 15.00 | ||||
| EQUIPMENT | 1993-03-10 | 1,903 | 1,903 | SL | 10.00 | ||||
| CHIMNEY RENOVATIONS | 1993-09-17 | 5,291 | 5,291 | SL | 10.00 | ||||
| KITCHEN HOOD & SYSTEM | 1994-02-01 | 5,287 | 5,157 | SL | 10.00 | ||||
| IMPROVEMENTS | 1994-03-01 | 3,168 | 2,879 | SL | 20.00 | 158 | |||
| WATER HEATER | 1994-09-01 | 2,796 | 2,796 | SL | 7.00 | ||||
| ARCHITECT FEES | 1994-10-31 | 33,999 | 24,480 | SL | 25.00 | 1,360 | |||
| FURN FIXT & EQUIP | 1994-10-31 | 11,147 | 11,147 | SL | 7.00 | ||||
| RENOVATIONS | 1995-05-01 | 314,494 | 219,775 | SL | 25.00 | 12,580 | |||
| FURN FIXT & EQUIP | 1995-05-01 | 4,338 | 4,338 | SL | 7.00 | ||||
| FIRE ALARM SYSTEM | 1995-05-01 | 9,940 | 9,940 | SL | 10.00 | ||||
| RENOVATIONS | 1996-05-01 | 115,562 | 75,896 | SL | 25.00 | 4,622 | |||
| FURN FIXT & EQUIP | 1996-05-01 | 9,118 | 9,118 | SL | 10.00 | ||||
| FURN FIXT & EQUIP | 1997-05-01 | 4,240 | 4,240 | SL | 10.00 | ||||
| CHIMNEY RENOVATIONS | 1997-08-01 | 15,503 | 9,466 | SL | 25.00 | 620 | |||
| FURN FIXT & EQUIP | 1998-05-01 | 14,077 | 14,077 | SL | 7.00 | ||||
| PAVING | 1999-07-06 | 7,864 | 7,074 | SL | 15.00 | 524 | |||
| FURN FIXT & EQUIP | 1999-05-01 | 6,625 | 6,625 | SL | 10.00 | ||||
| HAND RAILS & SPRINKLER SYSTEM | 2000-08-31 | 2,734 | 2,684 | SL | 10.00 | ||||
| CHANDELIER | 1999-11-09 | 1,220 | 1,108 | SL | 10.00 | ||||
| MISC | 1999-12-31 | 1,104 | 974 | SL | 7.00 | ||||
| BUILDING RENOVATIONS | 2001-06-27 | 1,645 | 1,247 | SL | 15.00 | 110 | |||
| EQUIPMENT | 2001-07-25 | 28,517 | 28,517 | SL | 10.00 | ||||
| AC/DC DETECTORS | 2002-08-08 | 3,817 | 3,817 | SL | 7.00 | ||||
| OTHER F,F&E | 2002-07-11 | 1,793 | 1,793 | SL | 7.00 | ||||
| FRONT/SIDE PORCH | 2002-08-08 | 8,400 | 5,740 | SL | 15.00 | 560 | |||
| OTHER IMPROVEMENTS | 2002-10-16 | 4,496 | 3,000 | SL | 15.00 | 300 | |||
| DOOR ALARM | 2003-01-22 | 4,414 | 4,300 | SL | 10.00 | 110 | |||
| HOT WATER LINES | 2003-07-10 | 4,815 | 4,498 | SL | 10.00 | 317 | |||
| WIRING | 2003-07-10 | 3,264 | 2,035 | SL | 15.00 | 218 | |||
| FURNITURE / FIXTURES | 2005-03-31 | 2,565 | 2,563 | SL | 7.00 | ||||
| EXPANSION | 2005-07-01 | 8,170,180 | 1,198,296 | SL | 50.00 | 163,404 | |||
| EXPANSION | 2006-02-01 | 603,974 | 81,534 | SL | 50.00 | 12,079 | |||
| FURNITURE & FIXTURES | 2006-02-01 | 1,435 | 1,384 | SL | 7.00 | 51 | |||
| EXPANSION | 2007-03-01 | 56,309 | 6,381 | SL | 50.00 | 1,126 | |||
| FURNITURE & FIXTURES | 2007-03-01 | 10,068 | 8,149 | SL | 7.00 | 1,438 | |||
| ROOF OVER DUMPSTERS | 2008-10-10 | 856 | 351 | SL | 10.00 | 86 | |||
| MISC FURN & FIXT | 2008-02-01 | 868 | 826 | SL | 5.00 | 42 | |||
| FURNISHINGS & EQUIPMENT | 2009-02-01 | 15,676 | 11,756 | SL | 5.00 | 3,135 | |||
| EXPANSION EXPENDITURE | 2009-09-08 | 1,771 | 111 | SL | 50.00 | 35 | |||
| KEYPAD IN COUNTRY KITCHEN | 2008-11-10 | 2,280 | 456 | SL | 20.00 | 114 | |||
| 2ND FLOOR RENOVATIONS | 2010-10-21 | 1,312 | 174 | SL | 15.00 | 87 | |||
| FURN, FIXT & EQUIP | 2010-03-01 | 39,452 | 21,040 | SL | 5.00 | 7,890 | |||
| 2007 BUICK | 2010-11-30 | 16,556 | 6,346 | SL | 5.00 | 3,311 | |||
| FURN, FIXT & EQUIP | 2011-02-01 | 28,606 | 7,152 | SL | 7.00 | 4,087 | |||
| IMPROVEMENTS | 2011-10-05 | 1,204 | 87 | SL | 15.00 | 80 | |||
| FURN, FIXT & EQUIP | 2012-05-01 | 35,933 | 2,567 | SL | 7.00 | 5,133 | |||
| FURN,FIXT & EQUIP | 2013-02-01 | 48,404 | SL | 7.00 | 5,186 | ||||
| PORCH CHURCH ST SIDE | 2013-10-31 | 37,525 | SL | 15.00 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 432,421 | 432,421 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK MUTUAL FUNDS | 545,233 | 545,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | 9,922 | 9,922 | |
| MONEY MARKET | 22,112 | 22,112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 17,496 | 17,496 | ||
| BUILDING, IMROVEMENTS & EQUIPMENT | 9,931,352 | 2,276,572 | 7,654,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 | 316,715 |
| RESERVE FOR REPLACEMENTS | 301,177 | 342,652 | 342,652 |
| RESIDENTS' PETTY CASH ACCOUNTS | 8,373 | 11,446 | 11,446 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEE SCHEDULE | 572,459 | 572,459 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES FOR CARE | 4,282,818 | 4,282,818 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 69,892 |
| REALIZED GAIN ON SALE OF INVESTMENTS | 14,263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 286,374 | 316,715 |
| RESIDENTS' PETTY CASH HELD IN TRUST | 8,373 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 |
| RESIDENTS' PETTY CASH HELD IN TRUST | 8,373 | 11,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 286,374 | 316,715 |
| RESIDENTS' PETTY CASH HELD IN TRUST | 8,373 | 11,446 |
| SECURITY DEPOSITS | 286,374 | 316,715 |
| RESIDENTS' PETTY CASH HELD IN TRUST | 8,373 | 11,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VARIOUS CONSULTING | 15,601 | 15,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 168,362 | 168,362 |