| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,675 | 4,207 | 0 | 468 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1527 ELLA ST. | 1999-01-01 | 31,433 | 14,811 | 85 | 3.64 % | 1,143 | 1,143 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BANK | ||
| PRUDENTIAL FINANCIAL INC | ||
| GOLDMAN SACHS GROUP INC | 18,722 | 18,722 |
| JP MORGAN CHASE & CO | 20,024 | 20,024 |
| MERRILL LYNCH & CO INC | 32,441 | 32,441 |
| GOLDMAN SACHS GROUP INC | 65,570 | 65,570 |
| GOLDMAN SACHS GROUP INC | ||
| MORGAN STANLEY | ||
| MORGAN STANLEY | ||
| IBM | ||
| JOHN HANCOCK LIFE INS | 21,649 | 21,649 |
| ALLSTATE CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2100 ISHARES S&P US PREFERRED | 81,712 | 81,712 |
| 600 BAC CAP XII | ||
| 1243 BAC CAP XII | ||
| 1000 CITIGROUP CAPITAL | ||
| 122 SH LOWES COMPANIES INC | 5,439 | 5,439 |
| 590 JPM TRUST PFD | 15,234 | 15,234 |
| 800 MERRILL LYNCH PFD CAP | 20,320 | 20,320 |
| 50 SH 3M CO | 5,872 | 5,872 |
| 61 SH WISCONSIN ENERGY CORP | 2,652 | 2,652 |
| 75 SH WAL-MART STORES INC | 5,845 | 5,845 |
| 34 SH VF CORPORATION | 6,698 | 6,698 |
| 55 SH UNITED TECHNOLOGIES CORP | 5,806 | 5,806 |
| 106 SH THE SOUTHERN COMPANY | 4,753 | 4,753 |
| 81 SH TARGET CORP | 5,771 | 5,771 |
| 153SH SYSCO CORP | 5,280 | 5,280 |
| 66 SH SIGMA ALDRICH CORP | 5,515 | 5,515 |
| 48 SH SCANA CORP | 2,492 | 2,492 |
| 69 SH PROCTOR & GAMBLE CO | 5,541 | 5,541 |
| 54 SH PRAXAIR INC | 6,489 | 6,489 |
| 72 SH POLARIS INDS INC | 8,074 | 8,074 |
| 57 SH PHILLIPS 66 | 3,505 | 3,505 |
| 68 SH PEPSICO INC | 5,681 | 5,681 |
| 143 SH PAYCHEX INC | 5,640 | 5,640 |
| 77 SH NOVARTIS AG | 5,514 | 5,514 |
| 129 SH NORTHEAST UTILITIES | 5,729 | 5,729 |
| 73 SH NORFOLK SOUTHERN CORP | 5,341 | 5,341 |
| 95 SH NORDSTROM INC | 5,818 | 5,818 |
| 75 SH NEXTERA ENERGY INC | 6,496 | 6,496 |
| 224 SH MICROSOFT CORP | 7,132 | 7,132 |
| 114 SH MEDTRONIC INC | 6,297 | 6,297 |
| 50 SH MCDONALDS CORP | 4,904 | 4,904 |
| 87 SH KELLOG COMPANY | 5,763 | 5,763 |
| 110 SH JOHNSON CONTROLS INC | ||
| 68 SH JOHNSON & JOHNSON | 6,358 | 6,358 |
| 60 SH JM SMUCKER CO | 6,751 | 6,751 |
| 24 SH IBM CORP | 4,681 | 4,681 |
| 83 SH ILLINOIS TOOL WORKS INC. | 5,979 | 5,979 |
| 97 SH HARRIS CORP | 5,536 | 5,536 |
| 17 SH GRAINGER WW INC | 4,456 | 4,456 |
| 66 SH GENL DYNAMICS CORP | 5,632 | 5,632 |
| 114 SH GENERAL MILLS INC | 5,928 | 5,928 |
| 46 SH FACTET RESEARCH SYSTEMS INC. | 5,022 | 5,022 |
| 80 SH EXXON MOBIL CORP | 7,500 | 7,500 |
| 89 SH EMERSON ELECTRIC CO | 5,462 | 5,462 |
| 87 SH EATON VANCE CORP | 3,521 | 3,521 |
| 99 SH CONOCOPHILLIPS | 6,421 | 6,421 |
| 98 SH COLGATE-PALMOLIVE CO | 5,867 | 5,867 |
| 66 SH CLOROX COMPANY | 5,672 | 5,672 |
| 66 SH CHUBB CORP | 5,709 | 5,709 |
| 52 SH CHEVRON CORPORATION | 6,546 | 6,546 |
| 57 SH BECTON DICKINSON & CO | 5,912 | 5,912 |
| 82 SH BAXTER INTERNATIONAL INC | 5,989 | 5,989 |
| 85 SH AUTOMTIC DATA PROCESSING | 6,128 | 6,128 |
| 142 SH AT&T INC | 5,008 | 5,008 |
| 122 SH ANALOG DEVICES INC | 6,024 | 6,024 |
| 50 SH AIR PRODUCTS & CHEMICALS INC | 5,432 | 5,432 |
| 101 SH AFLAC | 6,230 | 6,230 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 48,598 | 48,598 | 48,598 | |
| Buildings | 31,433 | 15,954 | 15,479 | 15,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL FDS GLOBAL DIVERSIFIED INC | FMV | 20,857 | 20,857 |
| RUSSELL INVT CO MUTUAL FUNDS | FMV | 418,171 | 418,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 1,759 | 1,759 | ||
| MISCELLANEOUS EXPENSE | 363 | |||
| DUES | 80 | 80 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS ON INVESTMENTS | 89,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,711 | 0 | 0 | 0 |
| CONSULTING FEES | 1,439 | 0 | 0 | 1,439 |
| ARCHITECTURE FEES | 398 | 0 | 0 | 398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 1,007 | 1,007 |