| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,850 | 1,850 | 1,850 |
| Person Name | Explanation |
|---|---|
| CLAUDE ROWLEY | |
| DAVID HICKMAN | |
| PAT ROWLEY | |
| KATHY HEPKER | |
| KATHY MALNAR |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| THRU MANAGED UNITED BANK & TRUST ACC | 2011-02 | PURCHASE | 2013-06 | 384,992 | 384,271 | 721 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 221,982 | 221,982 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 1,362,193 | 1,362,193 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDING | 259,000 | 259,000 | 259,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1,056,812 | 1,056,812 | 1,056,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 10,877 | 10,877 | 10,877 | |
| WORKERS COMPENSATION INS | 785 | 785 | 785 | |
| ADVERTISING | 2,072 | 2,072 | 2,072 | |
| MISCELLANEOUS | 1,456 | 1,456 | 1,456 | |
| REPAIRS & MAINTENANCE | 2,287 | 2,287 | 2,287 | |
| SUPPLIES | 1,351 | 1,351 | 1,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIPS & ADMISSIONS | 7,750 | 7,750 | |
| OTHER | 36 | 36 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 158,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,112 | 9,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 686 | 686 | 686 |