| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITOR FEES | 27,540 | 27,540 |
| Person Name | Explanation |
|---|---|
| CARL BARKER | |
| WB MARTIN GROSS | |
| JOHN KAYSER | |
| KATHERINE BIRCK | |
| ROBERT HARBOUR | |
| KATHARINE SYLVESTER | |
| DIRK NELSON | |
| JOHN GRUBE | |
| DOUGLAS CLEVELAND | |
| JAMES PARSONS | |
| MICHAEL MEAGHER | |
| RICHARD BURRIDGE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXP. CLINIC EQU | 3,481 | 1,486 | 1,486 | ||||||
| DEPR. EXP. - WATER SUPPLY GO | 9,435 | 1,594 | 1,594 | ||||||
| DEPRECIATION EXP. BEAUTY & B | 3,708 | 1,854 | 1,854 | ||||||
| DEPRECIATION EXP. VEHICLES & | 4,583 | 1,925 | 1,925 | ||||||
| DEPR. EXP. COMMUNICATION EQU | 21,184 | 3,050 | 3,050 | ||||||
| DEPRECIATION EXP. PLANT/GROU | 5,309 | 3,332 | 3,332 | ||||||
| DEPR. EXP. OFFICE FURNITURE | 12,094 | 4,865 | 4,865 | ||||||
| DEPRECIATION EXP. ACTIVITIES | 11,400 | 4,971 | 4,971 | ||||||
| DEPR. EXPENSE LAUNDRY EQUIPM | 12,431 | 6,515 | 6,515 | ||||||
| DEPR. EXP. COMPUTER EQUIPMEN | 21,258 | 7,715 | 7,715 | ||||||
| DEPR. EXP. KITCHEN EQUIPMENT | 20,719 | 10,840 | 10,840 | ||||||
| DEPR. EXP. - LAND IMPROVEMEN | 18,880 | 11,231 | 11,231 | ||||||
| DEPRECIATION EXP. HEALTHCARE | 31,045 | 11,597 | 11,597 | ||||||
| DEPRECIATION EXP. LAND IMPRO | 44,726 | 31,412 | 31,412 | ||||||
| DEPRECIATION EXP. LAND IMPRO | 38,999 | 32,402 | 32,402 | ||||||
| DEPRECIATION EXP. AUTOMOTIVE | 76,305 | 39,651 | 39,651 | ||||||
| HOUSE FURNITURE & EQUIP. DE | 167,801 | 86,149 | 86,149 | ||||||
| DEPR. EXP. - BUILDING & IMPR | 348,862 | 185,877 | 185,877 | ||||||
| DEPRECIATION EXP. BUILDING I | 1,365,269 | 476,110 | 476,110 | ||||||
| DEPRECIATION EXP. COTTAGES & | 1,027,644 | 543,109 | 543,109 |
| Employee | Explanation |
|---|---|
| PAUL STECH | |
| PATRICIA VANMETER | |
| JUDITH SANDERS | |
| BONNIE WARDEN | |
| BARBARA SCHAFER |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEDGE FUNDS | 2,166,138 | 2,166,138 |
| PRIVATE EQUITY | 1,676,549 | 1,676,549 |
| REAL ESTATE | 1,492,933 | 1,492,933 |
| COMMODITIES | 1,784,968 | 1,784,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY SECURITIES | 13,392,190 | 13,392,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH AND SHORT TERM INVESTMENTS | FMV | 586,225 | 586,225 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND LAND IMPROVEMENTS | 1,986,567 | 1,240,555 | 746,012 | 746,012 |
| BUILDINGS AND IMPROVEMENTS | 43,818,701 | 27,011,692 | 16,807,009 | 16,807,009 |
| EQUIPMENT | 2,804,466 | 2,377,426 | 427,040 | 427,040 |
| CONSTRUCTION IN PROGRESS | 109,238 | 109,238 | 109,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 70,070 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 32,914 | 31,448 | 31,448 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,347,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIETARY | 397,587 | 397,587 | ||
| HOUSEKEEPING AND LAUNDRY | 57,349 | 55,110 | ||
| HEALTHCARE | 89,932 | 89,932 | ||
| RESIDENT ACTIVITIES | 75,606 | 75,385 | ||
| LIFE CARE SERVICES | 108,238 | 108,238 | ||
| MAINTENANCE | 950,188 | 803,053 | ||
| CHANGE IN EST OBLIGATION TO P | -37,449 | -37,449 | ||
| GENERAL AND ADMINISTRATIVE - | 567,467 | 559,207 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM RESIDENTS | 8,915,907 | 8,915,907 |
| Description | Amount |
|---|---|
| CHANGE IN TEMPORARY RESTRICTED NET ASSETS | 6,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSIT | 23,000 | 23,000 |
| REAL ESTATE TAXES PAYABLE | 532,974 | 341,446 |
| EST OBLIG TO PROVIDE FUTURE SERVICES | 1,955,665 | 1,918,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 378,214 | 375,964 | ||
| IDPH PROVIDER TAX | 162,606 | 162,606 | ||
| REAL ESTATE TAXES | 49,872 | 241,400 |