| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 11,050 | 0 | 0 | 11,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIR | 2011-12-18 | 75 | 54 | 10.00 % | 8 | ||||
| COMPUTER & PRINTER | 2011-12-18 | 535 | 54 | 10.00 % | 54 | ||||
| METROTEL INC PAGER | 2011-02-04 | 225 | 45 | 54 | 20.00 % | 45 | |||
| GENNARO BIFULCO (NEW COUN | 2009-09-29 | 300 | 60 | 65 | 10.00 % | 30 | |||
| EFFECTIVE ALARM | 2010-06-10 | 2,168 | 434 | 65 | 10.00 % | 217 | |||
| METROTEL INC. (NEW PAGER) | 2010-02-17 | 225 | 90 | 54 | 20.00 % | 45 | |||
| CAPITAL ONE 3 NEW LAPTOPS | 2010-02-16 | 1,297 | 518 | 54 | 20.00 % | 259 | |||
| MOBILTECH LAPTOP SETUP | 2010-03-03 | 1,568 | 628 | 54 | 20.00 % | 314 | |||
| CAPITAL ONE 2 LAPTOPS | 2009-12-09 | 635 | 254 | 54 | 20.00 % | 127 | |||
| WILCO ELCTRIC (LINES) | 2009-10-22 | 950 | 380 | 54 | 20.00 % | 190 | |||
| MOBILTECH LAPTOP SETUP | 2009-11-09 | 1,656 | 662 | 54 | 20.00 % | 331 | |||
| COMPUTERS 2 | 2009-08-25 | 1,036 | 414 | 54 | 20.00 % | 207 | |||
| DELL COMPUTER | 2007-12-04 | 1,340 | 937 | 54 | 20.00 % | 268 | |||
| DELL COMPUTER | 2007-11-15 | 1,059 | 742 | 54 | 20.00 % | 212 | |||
| TELEPHONE SYSTEM | 2008-07-01 | 2,000 | 1,200 | 54 | 20.00 % | 400 | |||
| PRINTER | 2008-09-11 | 500 | 300 | 54 | 20.00 % | 100 | |||
| CARPET 480 | 2006-10-31 | 3,295 | 1,649 | 65 | 10.00 % | 330 | |||
| CARPET CLINIC | 2003-11-01 | 3,221 | 2,577 | 65 | 10.00 % | 322 | |||
| CONFERENCE TABLE & CHAIRS | 2009-05-14 | 1,350 | 675 | 54 | 20.00 % | 270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 20,630 | 17,265 | 3,365 | 3,365 |
| Machinery and Equipment | 54,563 | 50,260 | 4,303 | 4,303 |
| Furniture and Fixtures | 40,701 | 40,225 | 476 | 476 |
| Auto./Transportation Equip. | 16,996 | 16,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 460 | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 33,015 | 33,015 | ||
| STAFF TRAINING | 1,367 | 1,367 | ||
| Rental Expenses | 35,543 | 35,543 | ||
| OFFICE | 30,664 | 30,664 | ||
| LICENSES | 2,089 | 2,089 | ||
| LIABILITY INSURANCE | 10,695 | 10,695 | ||
| HEALTH INSURANCE | 20,084 | 20,084 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT FEES | 339,105 | ||
| OTHER DONATIONS | 207 | ||
| HARRISON TOWNSHIP GRANT | 5,000 | ||
| GOVERNMENT GRANTS | 431,254 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREMIUM FINANCING | 4,605 | 2,929 |
| LINE OF CREDIT VNB | 11,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 3,371 | 0 | 0 | 3,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,778 | 42,778 |