| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. BANK, N.A., TAX PREP FEE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CREDIT SUISSE COMM RET ST CO | AT COST | 103,574 | 96,038 |
| NUVEEN CORE PLUS BD FD CL I | AT COST | 117,646 | 123,412 |
| NUVEEN HIGH INCOME BD FD CL I | AT COST | 84,808 | 83,328 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 65,271 | 71,292 |
| PIMCO TOTAL RETURN FUND INSTL | AT COST | 229,795 | 226,226 |
| T ROWE PRICE INTL BD FD | AT COST | 65,271 | 62,338 |
| GOLDMAN SACHS M C VALUE CL INS | AT COST | 76,367 | 78,062 |
| I SHRS MSCI EAFE INDEX FD ETF | AT COST | 131,007 | 116,100 |
| NUVEEN EQUITY INDEX FD CL I | AT COST | 288,368 | 410,082 |
| NUVEEN MID CAP GRW OPP FD CL I | AT COST | 46,865 | 77,282 |
| NUVEEN REAL SEC CL I | AT COST | 82,860 | 105,240 |
| TFS MARKET NEUTRAL FD | AT COST | 70,583 | 70,573 |
| LOOMIS SAYLES ABS STRAT Y | AT COST | 60,561 | 61,924 |
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 62,161 | 63,739 |
| NUVEEN DIVIDEND VALUE FD CL I | AT COST | 230,500 | 217,848 |
| T ROWE PRICE SC STOCK #65 | AT COST | 84,836 | 84,884 |
| VANGUARD INTL GRW FD CL A D | AT COST | 151,258 | 152,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 1,931 | 1,776 | 1,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 4TH QUARTER EST TAX PAYMENT | 890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 179 | 179 | 0 | |
| FORM 990-PF BALANCE DUE | 2,711 | 0 | 0 | |
| EXCISE TAXES PAID | 3,560 | 0 | 0 |