| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLSTON TERRACE | 7,300 | 7,300 | 7,300 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FINANCING COSTS | 2005-12-22 | 17,761 | 3,454 | 27 | 658 | 658 | 658 | 4,112 |
| Person Name | Explanation |
|---|---|
| SANDRA BLY | |
| LINDA CALVERT | |
| TONY JENNINGS | |
| JOHN L VANDEVATE | |
| TERRY W CUNNINGHAM | |
| CEEGEE MCCORD |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1992-08-01 | 60,100 | |||||||
| BUILDINGS | 1992-08-01 | 1,195,574 | 556,689 | S/L | 27.5000 | 29,890 | 29,890 | 29,890 | |
| FIRE & SECURITY SYSTEM | 2002-09-30 | 26,500 | 26,500 | S/L | 7.0000 | ||||
| COMPUTER | 1992-05-07 | 2,291 | 2,291 | S/L | 5.0000 | ||||
| COPY MACHINE | 1995-09-29 | 1,295 | 1,295 | S/L | 5.0000 | ||||
| LASER PRINTER | 1995-06-22 | 1,500 | 1,500 | S/L | 5.0000 | ||||
| STORAGE BUILDING | 1994-12-14 | 1,085 | 1,085 | S/L | 7.0000 | ||||
| OTHER EQUIPMENT | 2012-03-31 | 17,588 | 200DB | 7.0000 | 628 | 628 | 628 | ||
| BUILDING IMPROVEMENTS | 2011-09-30 | 3,500 | S/L | 27.5000 | 69 | 69 | 69 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL RETURN INFORMATION | FILED PURSUANT TO NOTICE 2012-4 | |
| GENERAL ELECTIONS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,225,574 | 692,333 | 533,241 | |
| MAINTENANCE EQUIPMENT | 23,759 | 6,171 | 17,588 | |
| LAND | 60,100 | 60,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST COMMUNITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1270025 |
| Balance Due | 1131659 |
| Date of Note | 2005-12 |
| Maturity Date | 1930-01 |
| Repayment Terms | 7993.90/MO PRIN + INTEREST |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PERMANENT FINANCING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINANCING COSTS | 17,761 | 17,761 | |
| ACCUMULATED AMORTIZATION | -3,454 | -4,111 |
| Description | Amount |
|---|---|
| BOOK VS TAX DEPRECIATION DIFFERENCE | 9,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLSTON TERRACE | ||||
| BAD DEBTS | 8 | 8 | 8 | |
| CASUALTY LOSS | ||||
| EMPLOYEE BENEFITS | 6,338 | 6,338 | 6,338 | |
| MISC | 11,377 | 11,377 | 11,377 | |
| OFFICE EXPENSE | 2,024 | 2,024 | 2,024 | |
| SALARIES - OFFICE | 12,784 | 12,784 | 12,784 | |
| SALARIES - MAINT | 11,350 | 11,350 | 11,350 | |
| TRAVEL | ||||
| TENANT SERVICES | 64 | 64 | 64 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 9,930 | 10,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLSTON TERRACE | 5,833 | 5,833 | 5,833 |