| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 3,493 | 3,493 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTLA RETURN INSTL CL | AT COST | 173,000 | 174,867 |
| SMALL-CAP VALUE INDEX ADM | AT COST | 35,695 | 47,568 |
| INFLATION-PROTECT SEC ADM | AT COST | ||
| TOTAL INTERNATIONAL STOCK IX ADMIRAL | AT COST | 153,428 | 146,552 |
| Total Stock Market Index Fund - Admiral | AT COST | 165,663 | 279,554 |
| Bond Market Index Fund - Admiral | AT COST | 171,327 | 177,880 |
| Short Term Investment Grade | AT COST | 172,288 | 173,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL TAX | 5 | ||
| DIVIDEND RECEIVABLE - PIMCO TTL RET | 393 |
| Description | Amount |
|---|---|
| rounding | 4 |
| provision for federal income tax | 895 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | ||
| ACCRUED TAXES federal | 851 | |
| ACCRUED TAXES state | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 55 | 55 | ||
| Foreign Tax | 250 | 250 |