| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,000 |
| Person Name | Explanation |
|---|---|
| DAVID NEWELL | |
| CHERYL NEWELL |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF LAND - TRUSSVILLE | PURCHASE | 2012-07 | 15,000 | 15,000 | 96 | -96 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN LLC | AT COST | 415,659 | |
| INVESTMENT - TRUSSVILLE PROPERTY | AT COST | 140,233 | |
| INVESTMENT - MT. DRIVE PROPERTY | AT COST | 135,379 | |
| INVESTMENT - REAL ESTATE CONTRACTS | AT COST | 20,361 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPTMENT | 3,412 | 3,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,788 | |||
| LAWN CARE | 605 | |||
| MISCELLANEOUS | 163 | |||
| OUTSIDE SERVICES | 143 | |||
| PROFESSIONAL | 170 | |||
| REPAIRS AND MAINTENANCE | 4,849 | |||
| SCHOLARSHIPS | 6,000 | |||
| UTILITIES | 878 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 L.C.M.II, LLC | -7,053 | -7,053 | |
| RENT REVENUE | 15,980 | 15,980 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOANS REC - LCM II |
70,000 |
|
LOAN REC - P WENTZELL |
13,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | ||||
| STATE TAXES | 1,500 | |||
| PROPERTY TAXES | 4,024 | |||
| FEDERAL TAXES | 383 |